[SEEHUP] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 1102.44%
YoY- 48.91%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 62,146 41,428 20,378 87,596 64,280 41,343 20,691 107.75%
PBT 13,090 302 109 1,998 1,699 1,006 574 699.60%
Tax -1,551 -394 -252 -991 -1,199 -615 -455 125.99%
NP 11,539 -92 -143 1,007 500 391 119 1993.12%
-
NP to SH 11,297 -405 -155 411 -41 102 -8 -
-
Tax Rate 11.85% 130.46% 231.19% 49.60% 70.57% 61.13% 79.27% -
Total Cost 50,607 41,520 20,521 86,589 63,780 40,952 20,572 81.93%
-
Net Worth 71,053 59,340 59,488 58,941 58,732 58,588 45,876 33.75%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 71,053 59,340 59,488 58,941 58,732 58,588 45,876 33.75%
NOSH 51,280 51,265 51,666 51,392 51,250 50,999 40,000 17.95%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 18.57% -0.22% -0.70% 1.15% 0.78% 0.95% 0.58% -
ROE 15.90% -0.68% -0.26% 0.70% -0.07% 0.17% -0.02% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 121.19 80.81 39.44 170.45 125.42 81.06 51.73 76.12%
EPS 22.03 -0.79 -0.30 0.79 -0.08 0.20 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3856 1.1575 1.1514 1.1469 1.146 1.1488 1.1469 13.39%
Adjusted Per Share Value based on latest NOSH - 51,379
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 79.49 52.99 26.06 112.04 82.22 52.88 26.47 107.73%
EPS 14.45 -0.52 -0.20 0.53 -0.05 0.13 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9088 0.759 0.7609 0.7539 0.7512 0.7494 0.5868 33.75%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.15 1.08 1.08 0.91 0.72 0.90 0.92 -
P/RPS 0.95 1.34 2.74 0.53 0.57 1.11 1.78 -34.12%
P/EPS 5.22 -136.71 -360.00 113.79 -900.00 450.00 -4,600.00 -
EY 19.16 -0.73 -0.28 0.88 -0.11 0.22 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.94 0.79 0.63 0.78 0.80 2.47%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 1.25 1.13 1.05 1.15 0.995 0.735 0.84 -
P/RPS 1.03 1.40 2.66 0.67 0.79 0.91 1.62 -25.99%
P/EPS 5.67 -143.04 -350.00 143.80 -1,243.75 367.50 -4,200.00 -
EY 17.62 -0.70 -0.29 0.70 -0.08 0.27 -0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.98 0.91 1.00 0.87 0.64 0.73 14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment