[SEEHUP] QoQ Quarter Result on 30-Sep-2015 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -61.29%
YoY- -327.27%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 21,036 19,855 20,718 21,050 20,378 23,549 22,937 -5.60%
PBT -14 -1,094 12,788 193 109 519 693 -
Tax -132 1,229 -1,157 -142 -252 4 -584 -62.92%
NP -146 135 11,631 51 -143 523 109 -
-
NP to SH -238 39 11,702 -250 -155 447 -143 40.48%
-
Tax Rate - - 9.05% 73.58% 231.19% -0.77% 84.27% -
Total Cost 21,182 19,720 9,087 20,999 20,521 23,026 22,828 -4.87%
-
Net Worth 68,062 73,832 71,052 59,056 59,488 59,014 58,527 10.59%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 68,062 73,832 71,052 59,056 59,488 59,014 58,527 10.59%
NOSH 51,739 55,714 51,279 51,020 51,666 51,379 51,071 0.87%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -0.69% 0.68% 56.14% 0.24% -0.70% 2.22% 0.48% -
ROE -0.35% 0.05% 16.47% -0.42% -0.26% 0.76% -0.24% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 40.66 35.64 40.40 41.26 39.44 45.83 44.91 -6.41%
EPS -0.46 0.07 22.82 -0.49 -0.30 0.87 -0.28 39.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3155 1.3252 1.3856 1.1575 1.1514 1.1486 1.146 9.64%
Adjusted Per Share Value based on latest NOSH - 51,020
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 26.02 24.56 25.63 26.04 25.21 29.13 28.38 -5.62%
EPS -0.29 0.05 14.48 -0.31 -0.19 0.55 -0.18 37.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.842 0.9134 0.879 0.7306 0.7359 0.7301 0.7241 10.58%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.12 1.12 1.15 1.08 1.08 0.91 0.72 -
P/RPS 2.75 3.14 2.85 2.62 2.74 1.99 1.60 43.53%
P/EPS -243.48 1,600.00 5.04 -220.41 -360.00 104.60 -257.14 -3.57%
EY -0.41 0.06 19.84 -0.45 -0.28 0.96 -0.39 3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.85 0.83 0.93 0.94 0.79 0.63 22.12%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 30/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 1.04 1.02 1.25 1.13 1.05 1.15 0.995 -
P/RPS 2.56 2.86 3.09 2.74 2.66 2.51 2.22 9.97%
P/EPS -226.09 1,457.14 5.48 -230.61 -350.00 132.18 -355.36 -26.04%
EY -0.44 0.07 18.26 -0.43 -0.29 0.76 -0.28 35.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.77 0.90 0.98 0.91 1.00 0.87 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment