[SEEHUP] QoQ Cumulative Quarter Result on 31-Dec-2021 [#3]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 2.98%
YoY- 771.66%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 68,353 33,430 112,460 73,532 44,627 21,892 79,664 -9.69%
PBT 1,494 372 23,201 24,304 23,484 -1,933 -3,949 -
Tax -831 -351 -842 -498 -313 -202 -794 3.08%
NP 663 21 22,359 23,806 23,171 -2,135 -4,743 -
-
NP to SH 250 -24 24,691 25,174 24,445 -1,561 -3,295 -
-
Tax Rate 55.62% 94.35% 3.63% 2.05% 1.33% - - -
Total Cost 67,690 33,409 90,101 49,726 21,456 24,027 84,407 -13.67%
-
Net Worth 92,904 92,207 92,861 94,790 95,551 69,550 71,112 19.48%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 2,146 - - 2,881 - - 940 73.29%
Div Payout % 858.46% - - 11.45% - - 0.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 92,904 92,207 92,861 94,790 95,551 69,550 71,112 19.48%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 80,426 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 0.97% 0.06% 19.88% 32.38% 51.92% -9.75% -5.95% -
ROE 0.27% -0.03% 26.59% 26.56% 25.58% -2.24% -4.63% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 85.99 41.86 140.48 91.85 55.75 27.35 99.05 -8.98%
EPS 0.31 -0.03 30.84 31.45 30.54 1.95 -4.10 -
DPS 2.70 0.00 0.00 3.60 0.00 0.00 1.17 74.54%
NAPS 1.1688 1.1545 1.16 1.1841 1.1936 0.8688 0.8842 20.42%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 87.43 42.76 143.84 94.05 57.08 28.00 101.90 -9.69%
EPS 0.32 -0.03 31.58 32.20 31.27 -2.00 -4.21 -
DPS 2.75 0.00 0.00 3.69 0.00 0.00 1.20 73.73%
NAPS 1.1883 1.1794 1.1878 1.2124 1.2222 0.8896 0.9096 19.48%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.02 1.04 1.09 1.26 1.08 1.23 1.50 -
P/RPS 1.19 2.48 0.78 1.37 1.94 4.50 1.51 -14.66%
P/EPS 324.31 -3,460.95 3.53 4.01 3.54 -63.08 -36.61 -
EY 0.31 -0.03 28.30 24.96 28.27 -1.59 -2.73 -
DY 2.65 0.00 0.00 2.86 0.00 0.00 0.78 125.82%
P/NAPS 0.87 0.90 0.94 1.06 0.90 1.42 1.70 -35.99%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 30/05/22 28/02/22 29/11/21 30/08/21 28/06/21 -
Price 1.09 1.10 1.00 1.15 1.32 1.02 1.23 -
P/RPS 1.27 2.63 0.71 1.25 2.37 3.73 1.24 1.60%
P/EPS 346.56 -3,660.62 3.24 3.66 4.32 -52.31 -30.02 -
EY 0.29 -0.03 30.84 27.34 23.13 -1.91 -3.33 -
DY 2.48 0.00 0.00 3.13 0.00 0.00 0.95 89.48%
P/NAPS 0.93 0.95 0.86 0.97 1.11 1.17 1.39 -23.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment