[AASIA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -33500.0%
YoY- 26.3%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 31,489 22,858 14,833 6,497 25,813 19,450 12,001 89.90%
PBT 4,693 2,792 597 -456 2,065 1,947 1,528 110.86%
Tax -3,611 -2,729 -1,623 -739 326 -1,870 -1,073 124.07%
NP 1,082 63 -1,026 -1,195 2,391 77 455 77.87%
-
NP to SH -1,647 -1,904 -2,128 -1,670 5 -715 105 -
-
Tax Rate 76.94% 97.74% 271.86% - -15.79% 96.05% 70.22% -
Total Cost 30,407 22,795 15,859 7,692 23,422 19,373 11,546 90.36%
-
Net Worth 205,849 202,417 202,219 202,681 204,331 202,483 203,209 0.86%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 205,849 202,417 202,219 202,681 204,331 202,483 203,209 0.86%
NOSH 659,984 659,984 659,984 659,984 659,984 659,984 659,984 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.44% 0.28% -6.92% -18.39% 9.26% 0.40% 3.79% -
ROE -0.80% -0.94% -1.05% -0.82% 0.00% -0.35% 0.05% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.77 3.46 2.25 0.98 3.91 2.95 1.82 89.75%
EPS -0.25 -0.29 -0.32 -0.25 0.00 -0.11 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3119 0.3067 0.3064 0.3071 0.3096 0.3068 0.3079 0.86%
Adjusted Per Share Value based on latest NOSH - 659,984
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 4.55 3.30 2.14 0.94 3.73 2.81 1.73 90.20%
EPS -0.24 -0.28 -0.31 -0.24 0.00 -0.10 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2973 0.2924 0.2921 0.2927 0.2951 0.2925 0.2935 0.85%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.20 0.22 0.22 0.275 0.22 0.23 0.285 -
P/RPS 4.19 6.35 9.79 27.94 5.62 7.80 15.67 -58.39%
P/EPS -80.14 -76.26 -68.23 -108.68 29,039.30 -212.30 1,791.39 -
EY -1.25 -1.31 -1.47 -0.92 0.00 -0.47 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.72 0.72 0.90 0.71 0.75 0.93 -22.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 24/11/17 29/08/17 25/05/17 24/02/17 23/11/16 18/08/16 -
Price 0.20 0.20 0.20 0.255 0.255 0.215 0.23 -
P/RPS 4.19 5.77 8.90 25.90 6.52 7.30 12.65 -52.03%
P/EPS -80.14 -69.33 -62.03 -100.78 33,659.18 -198.46 1,445.68 -
EY -1.25 -1.44 -1.61 -0.99 0.00 -0.50 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.65 0.65 0.83 0.82 0.70 0.75 -10.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment