[VIZIONE] QoQ Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -26.65%
YoY- 17.38%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 10,698 4,818 44,864 33,429 22,086 12,266 57,278 -67.35%
PBT -3,226 -1,929 -15,414 -5,202 -4,142 -2,248 -11,591 -57.40%
Tax 3 0 -7 -7 -7 -9 393 -96.13%
NP -3,223 -1,929 -15,421 -5,209 -4,149 -2,257 -11,198 -56.44%
-
NP to SH -2,723 -1,670 -15,184 -4,534 -3,580 -1,783 -8,081 -51.60%
-
Tax Rate - - - - - - - -
Total Cost 13,921 6,747 60,285 38,638 26,235 14,523 68,476 -65.45%
-
Net Worth 14,852 16,654 18,451 28,787 28,428 29,977 31,064 -38.88%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 14,852 16,654 18,451 28,787 28,428 29,977 31,064 -38.88%
NOSH 45,008 45,013 45,002 44,980 44,974 45,025 44,994 0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -30.13% -40.04% -34.37% -15.58% -18.79% -18.40% -19.55% -
ROE -18.33% -10.03% -82.29% -15.75% -12.59% -5.95% -26.01% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.77 10.70 99.69 74.32 49.11 27.24 127.30 -67.36%
EPS -6.05 -3.71 -33.74 -10.08 -7.96 -3.96 -17.96 -51.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.37 0.41 0.64 0.6321 0.6658 0.6904 -38.89%
Adjusted Per Share Value based on latest NOSH - 45,000
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.61 1.18 10.95 8.16 5.39 3.00 13.99 -67.38%
EPS -0.66 -0.41 -3.71 -1.11 -0.87 -0.44 -1.97 -51.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0407 0.0451 0.0703 0.0694 0.0732 0.0759 -38.87%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.25 0.38 0.41 0.43 0.49 0.56 0.54 -
P/RPS 1.05 3.55 0.41 0.58 1.00 2.06 0.42 84.30%
P/EPS -4.13 -10.24 -1.22 -4.27 -6.16 -14.14 -3.01 23.50%
EY -24.20 -9.76 -82.29 -23.44 -16.24 -7.07 -33.26 -19.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.03 1.00 0.67 0.78 0.84 0.78 -1.71%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 27/05/09 26/02/09 26/11/08 26/08/08 22/05/08 26/02/08 -
Price 0.20 0.26 0.40 0.34 0.42 0.55 0.51 -
P/RPS 0.84 2.43 0.40 0.46 0.86 2.02 0.40 64.06%
P/EPS -3.31 -7.01 -1.19 -3.37 -5.28 -13.89 -2.84 10.75%
EY -30.25 -14.27 -84.35 -29.65 -18.95 -7.20 -35.22 -9.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.70 0.98 0.53 0.66 0.83 0.74 -12.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment