[VIZIONE] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -26.65%
YoY- 17.38%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 4,620 14,904 19,708 33,429 31,810 35,274 34,185 -28.35%
PBT -3,060 -1,079 -2,113 -5,202 -6,838 -300 189 -
Tax 0 0 3 -7 -3 6 -286 -
NP -3,060 -1,079 -2,110 -5,209 -6,841 -294 -97 77.70%
-
NP to SH -3,060 -884 -1,733 -4,534 -5,488 88 -862 23.49%
-
Tax Rate - - - - - - 151.32% -
Total Cost 7,680 15,983 21,818 38,638 38,651 35,568 34,282 -22.05%
-
Net Worth 14,939 11,455 13,503 28,787 33,985 37,914 24,243 -7.74%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 14,939 11,455 13,503 28,787 33,985 37,914 24,243 -7.74%
NOSH 84,855 45,102 45,012 44,980 44,983 43,999 44,895 11.18%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -66.23% -7.24% -10.71% -15.58% -21.51% -0.83% -0.28% -
ROE -20.48% -7.72% -12.83% -15.75% -16.15% 0.23% -3.56% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 10.27 33.05 43.78 74.32 70.71 80.17 76.14 -28.37%
EPS -6.80 -1.96 -3.85 -10.08 -12.20 0.20 -1.92 23.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.332 0.254 0.30 0.64 0.7555 0.8617 0.54 -7.78%
Adjusted Per Share Value based on latest NOSH - 45,000
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.13 3.64 4.81 8.16 7.77 8.61 8.35 -28.33%
EPS -0.75 -0.22 -0.42 -1.11 -1.34 0.02 -0.21 23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.028 0.033 0.0703 0.083 0.0926 0.0592 -7.74%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.16 0.19 0.22 0.43 0.59 0.52 0.63 -
P/RPS 1.56 0.57 0.50 0.58 0.83 0.65 0.83 11.08%
P/EPS -2.35 -9.69 -5.71 -4.27 -4.84 260.00 -32.81 -35.54%
EY -42.50 -10.32 -17.50 -23.44 -20.68 0.38 -3.05 55.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.75 0.73 0.67 0.78 0.60 1.17 -13.79%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 23/11/10 23/11/09 26/11/08 29/11/07 21/11/06 23/11/05 -
Price 0.16 0.20 0.19 0.34 0.55 0.50 0.62 -
P/RPS 1.56 0.61 0.43 0.46 0.78 0.62 0.81 11.53%
P/EPS -2.35 -10.20 -4.94 -3.37 -4.51 250.00 -32.29 -35.37%
EY -42.50 -9.80 -20.26 -29.65 -22.18 0.40 -3.10 54.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.79 0.63 0.53 0.73 0.58 1.15 -13.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment