[CBIP] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -83.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 66,938 45,560 29,153 13,161 61,575 41,560 0 -100.00%
PBT 7,916 5,730 4,402 2,395 10,385 7,335 0 -100.00%
Tax -2,703 -1,935 -1,409 -717 -383 -661 0 -100.00%
NP 5,213 3,795 2,993 1,678 10,002 6,674 0 -100.00%
-
NP to SH 5,213 3,795 2,993 1,678 10,002 6,674 0 -100.00%
-
Tax Rate 34.15% 33.77% 32.01% 29.94% 3.69% 9.01% - -
Total Cost 61,725 41,765 26,160 11,483 51,573 34,886 0 -100.00%
-
Net Worth 43,614 44,368 43,636 42,229 34,989 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,957 - - - - - - -100.00%
Div Payout % 37.54% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 43,614 44,368 43,636 42,229 34,989 0 0 -100.00%
NOSH 27,958 27,904 27,971 27,966 23,965 0 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.79% 8.33% 10.27% 12.75% 16.24% 16.06% 0.00% -
ROE 11.95% 8.55% 6.86% 3.97% 28.59% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 239.42 163.27 104.22 47.06 256.93 0.00 0.00 -100.00%
EPS 18.62 13.60 10.70 6.00 41.80 0.00 0.00 -100.00%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.56 1.59 1.56 1.51 1.46 1.41 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,966
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 12.44 8.46 5.42 2.45 11.44 7.72 0.00 -100.00%
EPS 0.97 0.71 0.56 0.31 1.86 1.24 0.00 -100.00%
DPS 0.36 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.081 0.0824 0.0811 0.0785 0.065 1.41 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.51 0.67 0.80 1.04 0.00 0.00 0.00 -
P/RPS 0.21 0.41 0.77 2.21 0.00 0.00 0.00 -100.00%
P/EPS 2.74 4.93 7.48 17.33 0.00 0.00 0.00 -100.00%
EY 36.56 20.30 13.37 5.77 0.00 0.00 0.00 -100.00%
DY 13.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.33 0.42 0.51 0.69 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 20/10/00 28/07/00 28/04/00 28/02/00 05/11/99 - -
Price 0.47 0.74 0.80 0.88 0.93 0.00 0.00 -
P/RPS 0.20 0.45 0.77 1.87 0.36 0.00 0.00 -100.00%
P/EPS 2.52 5.44 7.48 14.67 2.23 0.00 0.00 -100.00%
EY 39.67 18.38 13.37 6.82 44.88 0.00 0.00 -100.00%
DY 14.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.30 0.47 0.51 0.58 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment