[CBIP] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[CBIP] CB INDUSTRIAL PRODUCT HOLDING
Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 32.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CBIP's Result
CBIP's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 121,960 110,917 69,183 46,191 38.21%
PBT 15,342 11,408 7,346 7,749 25.56%
Tax -5,873 -3,363 -2,552 -851 90.38%
NP 9,469 8,045 4,794 6,898 11.13%
-
NP to SH 9,469 8,045 4,794 6,898 11.13%
-
Tax Rate 38.28% 29.48% 34.74% 10.98% -
Total Cost 112,491 102,872 64,389 39,293 41.99%
-
Net Worth 59,396 28,172 45,044 43,627 10.83%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,596 840 1,963 - -
Div Payout % 27.42% 10.44% 40.96% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 59,396 28,172 45,044 43,627 10.83%
NOSH 42,426 28,172 27,977 27,966 14.90%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.76% 7.25% 6.93% 14.93% -
ROE 15.94% 28.56% 10.64% 15.81% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 287.46 393.71 247.28 165.16 20.28%
EPS 22.32 28.56 17.14 24.67 -3.28%
DPS 6.12 3.00 7.00 0.00 -
NAPS 1.40 1.00 1.61 1.56 -3.54%
Adjusted Per Share Value based on latest NOSH - 27,966
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 25.90 23.56 14.69 9.81 38.21%
EPS 2.01 1.71 1.02 1.47 10.99%
DPS 0.55 0.18 0.42 0.00 -
NAPS 0.1262 0.0598 0.0957 0.0927 10.83%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.45 0.78 0.42 1.04 -
P/RPS 0.16 0.20 0.17 0.63 -36.67%
P/EPS 2.02 2.73 2.45 4.22 -21.77%
EY 49.60 36.61 40.80 23.72 27.87%
DY 13.60 3.85 16.67 0.00 -
P/NAPS 0.32 0.78 0.26 0.67 -21.83%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 23/05/02 25/05/01 - -
Price 0.46 0.71 0.39 0.00 -
P/RPS 0.16 0.18 0.16 0.00 -
P/EPS 2.06 2.49 2.28 0.00 -
EY 48.52 40.22 43.94 0.00 -
DY 13.31 4.23 17.95 0.00 -
P/NAPS 0.33 0.71 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment