[KPPROP] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 104.63%
YoY- 0.78%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 47,916 337,064 283,017 183,694 91,280 370,624 256,574 -67.36%
PBT 7,628 120,550 87,331 57,540 28,474 121,441 87,432 -80.35%
Tax -1,574 -27,217 -18,797 -12,931 -6,675 -29,925 -19,612 -81.42%
NP 6,054 93,333 68,534 44,609 21,799 91,516 67,820 -80.05%
-
NP to SH 6,050 93,314 68,500 44,587 21,789 91,512 67,767 -80.05%
-
Tax Rate 20.63% 22.58% 21.52% 22.47% 23.44% 24.64% 22.43% -
Total Cost 41,862 243,731 214,483 139,085 69,481 279,108 188,754 -63.39%
-
Net Worth 710,697 557,335 692,081 666,174 647,669 651,208 624,970 8.95%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,076 11,942 7,401 3,700 3,700 11,768 3,930 18.61%
Div Payout % 83.91% 12.80% 10.81% 8.30% 16.99% 12.86% 5.80% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 710,697 557,335 692,081 666,174 647,669 651,208 624,970 8.95%
NOSH 540,142 540,142 400,142 400,142 400,142 400,142 400,142 22.16%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.63% 27.69% 24.22% 24.28% 23.88% 24.69% 26.43% -
ROE 0.85% 16.74% 9.90% 6.69% 3.36% 14.05% 10.84% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.44 84.67 76.47 49.63 24.66 94.48 65.28 -72.48%
EPS 1.19 23.44 18.51 12.05 5.89 23.33 17.24 -83.20%
DPS 1.00 3.00 2.00 1.00 1.00 3.00 1.00 0.00%
NAPS 1.40 1.40 1.87 1.80 1.75 1.66 1.59 -8.14%
Adjusted Per Share Value based on latest NOSH - 400,142
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.26 58.10 48.78 31.66 15.73 63.89 44.23 -67.36%
EPS 1.04 16.08 11.81 7.69 3.76 15.77 11.68 -80.08%
DPS 0.88 2.06 1.28 0.64 0.64 2.03 0.68 18.77%
NAPS 1.225 0.9607 1.193 1.1483 1.1164 1.1225 1.0773 8.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.885 0.76 0.75 0.82 0.605 0.61 0.61 -
P/RPS 9.38 0.90 0.98 1.65 2.45 0.65 0.93 367.47%
P/EPS 74.26 3.24 4.05 6.81 10.28 2.61 3.54 662.03%
EY 1.35 30.84 24.68 14.69 9.73 38.24 28.26 -86.85%
DY 1.13 3.95 2.67 1.22 1.65 4.92 1.64 -22.00%
P/NAPS 0.63 0.54 0.40 0.46 0.35 0.37 0.38 40.12%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 23/02/24 23/11/23 25/08/23 26/05/23 24/02/23 -
Price 0.83 0.855 0.755 0.785 0.85 0.60 0.61 -
P/RPS 8.79 1.01 0.99 1.58 3.45 0.64 0.93 347.64%
P/EPS 69.64 3.65 4.08 6.52 14.44 2.57 3.54 630.06%
EY 1.44 27.42 24.51 15.35 6.93 38.88 28.26 -86.28%
DY 1.20 3.51 2.65 1.27 1.18 5.00 1.64 -18.81%
P/NAPS 0.59 0.61 0.40 0.44 0.49 0.36 0.38 34.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment