[PERMAJU] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -143.59%
YoY- 36.2%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 85,627 54,026 29,812 140,279 111,337 72,748 32,001 92.62%
PBT -474 -1,320 174 -3,842 -847 1,238 -903 -34.90%
Tax -1,160 -729 -383 -1,369 -21 0 0 -
NP -1,634 -2,049 -209 -5,211 -868 1,238 -903 48.44%
-
NP to SH -2,136 -2,179 -386 -7,052 -2,895 -320 -1,255 42.50%
-
Tax Rate - - 220.11% - - 0.00% - -
Total Cost 87,261 56,075 30,021 145,490 112,205 71,510 32,904 91.47%
-
Net Worth 142,399 140,883 139,695 142,375 147,551 150,588 147,977 -2.52%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 142,399 140,883 139,695 142,375 147,551 150,588 147,977 -2.52%
NOSH 187,368 187,844 183,809 187,336 186,774 188,235 187,313 0.01%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -1.91% -3.79% -0.70% -3.71% -0.78% 1.70% -2.82% -
ROE -1.50% -1.55% -0.28% -4.95% -1.96% -0.21% -0.85% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 45.70 28.76 16.22 74.88 59.61 38.65 17.08 92.61%
EPS -1.14 -1.16 -0.21 -3.77 -1.55 -0.17 -0.67 42.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.75 0.76 0.76 0.79 0.80 0.79 -2.54%
Adjusted Per Share Value based on latest NOSH - 186,899
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 4.38 2.76 1.52 7.17 5.69 3.72 1.64 92.38%
EPS -0.11 -0.11 -0.02 -0.36 -0.15 -0.02 -0.06 49.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0728 0.0721 0.0715 0.0728 0.0755 0.077 0.0757 -2.56%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.165 0.20 0.225 0.25 0.295 0.285 0.29 -
P/RPS 0.36 0.70 1.39 0.33 0.49 0.74 1.70 -64.43%
P/EPS -14.47 -17.24 -107.14 -6.64 -19.03 -167.65 -43.28 -51.79%
EY -6.91 -5.80 -0.93 -15.06 -5.25 -0.60 -2.31 107.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.30 0.33 0.37 0.36 0.37 -29.26%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 20/11/15 21/08/15 27/05/15 27/02/15 20/11/14 22/08/14 29/05/14 -
Price 0.175 0.16 0.205 0.23 0.26 0.295 0.28 -
P/RPS 0.38 0.56 1.26 0.31 0.44 0.76 1.64 -62.24%
P/EPS -15.35 -13.79 -97.62 -6.11 -16.77 -173.53 -41.79 -48.67%
EY -6.51 -7.25 -1.02 -16.37 -5.96 -0.58 -2.39 94.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.27 0.30 0.33 0.37 0.35 -24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment