[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2021 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
QoQ- 22.09%
YoY- 125.61%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 89,561 56,204 26,999 117,489 87,401 54,462 27,585 118.79%
PBT 33,670 17,463 9,436 20,076 16,535 9,591 6,104 211.22%
Tax -1,737 -1,065 -503 -2,771 -2,366 -1,477 -773 71.30%
NP 31,933 16,398 8,933 17,305 14,169 8,114 5,331 228.75%
-
NP to SH 25,675 15,040 8,177 16,370 13,408 7,863 5,479 179.24%
-
Tax Rate 5.16% 6.10% 5.33% 13.80% 14.31% 15.40% 12.66% -
Total Cost 57,628 39,806 18,066 100,184 73,232 46,348 22,254 88.24%
-
Net Worth 300,657 293,032 285,407 281,049 272,335 255,994 262,562 9.42%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div 2,178 2,178 - 2,178 2,178 2,178 - -
Div Payout % 8.49% 14.49% - 13.31% 16.25% 27.71% - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 300,657 293,032 285,407 281,049 272,335 255,994 262,562 9.42%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 35.66% 29.18% 33.09% 14.73% 16.21% 14.90% 19.33% -
ROE 8.54% 5.13% 2.87% 5.82% 4.92% 3.07% 2.09% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 82.22 51.59 24.78 107.85 80.23 50.00 25.32 118.81%
EPS 23.57 13.81 7.51 15.03 12.31 7.22 5.03 179.23%
DPS 2.00 2.00 0.00 2.00 2.00 2.00 0.00 -
NAPS 2.76 2.69 2.62 2.58 2.50 2.35 2.41 9.43%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 74.60 46.82 22.49 97.87 72.81 45.37 22.98 118.77%
EPS 21.39 12.53 6.81 13.64 11.17 6.55 4.56 179.43%
DPS 1.81 1.81 0.00 1.81 1.81 1.81 0.00 -
NAPS 2.5045 2.441 2.3774 2.3411 2.2686 2.1324 2.1871 9.42%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.33 1.21 1.19 1.16 1.13 1.13 1.03 -
P/RPS 1.62 2.35 4.80 1.08 1.41 2.26 4.07 -45.79%
P/EPS 5.64 8.76 15.85 7.72 9.18 15.66 20.48 -57.57%
EY 17.72 11.41 6.31 12.95 10.89 6.39 4.88 135.69%
DY 1.50 1.65 0.00 1.72 1.77 1.77 0.00 -
P/NAPS 0.48 0.45 0.45 0.45 0.45 0.48 0.43 7.58%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 25/03/22 17/12/21 24/09/21 28/06/21 25/03/21 16/12/20 24/09/20 -
Price 1.32 1.17 1.20 1.21 1.14 1.17 1.05 -
P/RPS 1.61 2.27 4.84 1.12 1.42 2.34 4.15 -46.71%
P/EPS 5.60 8.47 15.99 8.05 9.26 16.21 20.88 -58.31%
EY 17.86 11.80 6.26 12.42 10.80 6.17 4.79 139.87%
DY 1.52 1.71 0.00 1.65 1.75 1.71 0.00 -
P/NAPS 0.48 0.43 0.46 0.47 0.46 0.50 0.44 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment