[ANALABS] QoQ Cumulative Quarter Result on 31-Oct-2021 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
17-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- 83.93%
YoY- 91.28%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 27,072 117,587 89,561 56,204 26,999 117,489 87,401 -54.31%
PBT 2,490 38,974 33,670 17,463 9,436 20,076 16,535 -71.79%
Tax -158 -2,277 -1,737 -1,065 -503 -2,771 -2,366 -83.62%
NP 2,332 36,697 31,933 16,398 8,933 17,305 14,169 -70.06%
-
NP to SH 1,375 29,463 25,675 15,040 8,177 16,370 13,408 -78.18%
-
Tax Rate 6.35% 5.84% 5.16% 6.10% 5.33% 13.80% 14.31% -
Total Cost 24,740 80,890 57,628 39,806 18,066 100,184 73,232 -51.58%
-
Net Worth 318,087 322,444 300,657 293,032 285,407 281,049 272,335 10.93%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - 2,178 2,178 2,178 - 2,178 2,178 -
Div Payout % - 7.39% 8.49% 14.49% - 13.31% 16.25% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 318,087 322,444 300,657 293,032 285,407 281,049 272,335 10.93%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 8.61% 31.21% 35.66% 29.18% 33.09% 14.73% 16.21% -
ROE 0.43% 9.14% 8.54% 5.13% 2.87% 5.82% 4.92% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 24.85 107.94 82.22 51.59 24.78 107.85 80.23 -54.31%
EPS 1.26 27.05 23.57 13.81 7.51 15.03 12.31 -78.20%
DPS 0.00 2.00 2.00 2.00 0.00 2.00 2.00 -
NAPS 2.92 2.96 2.76 2.69 2.62 2.58 2.50 10.93%
Adjusted Per Share Value based on latest NOSH - 120,048
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 22.55 97.95 74.60 46.82 22.49 97.87 72.81 -54.32%
EPS 1.15 24.54 21.39 12.53 6.81 13.64 11.17 -78.12%
DPS 0.00 1.81 1.81 1.81 0.00 1.81 1.81 -
NAPS 2.6497 2.686 2.5045 2.441 2.3774 2.3411 2.2686 10.93%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 1.39 1.41 1.33 1.21 1.19 1.16 1.13 -
P/RPS 5.59 1.31 1.62 2.35 4.80 1.08 1.41 151.12%
P/EPS 110.12 5.21 5.64 8.76 15.85 7.72 9.18 426.41%
EY 0.91 19.18 17.72 11.41 6.31 12.95 10.89 -80.97%
DY 0.00 1.42 1.50 1.65 0.00 1.72 1.77 -
P/NAPS 0.48 0.48 0.48 0.45 0.45 0.45 0.45 4.40%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 28/09/22 29/06/22 25/03/22 17/12/21 24/09/21 28/06/21 25/03/21 -
Price 1.37 1.36 1.32 1.17 1.20 1.21 1.14 -
P/RPS 5.51 1.26 1.61 2.27 4.84 1.12 1.42 147.54%
P/EPS 108.54 5.03 5.60 8.47 15.99 8.05 9.26 418.33%
EY 0.92 19.89 17.86 11.80 6.26 12.42 10.80 -80.72%
DY 0.00 1.47 1.52 1.71 0.00 1.65 1.75 -
P/NAPS 0.47 0.46 0.48 0.43 0.46 0.47 0.46 1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment