[ANALABS] YoY Cumulative Quarter Result on 30-Apr-2021 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
QoQ- 22.09%
YoY- 125.61%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 152,465 136,149 117,587 117,489 110,857 129,780 139,879 1.44%
PBT 34,782 28,219 38,974 20,076 9,372 5,034 12,219 19.02%
Tax -4,493 -2,062 -2,277 -2,771 -684 -988 -1,909 15.31%
NP 30,289 26,157 36,697 17,305 8,688 4,046 10,310 19.65%
-
NP to SH 27,657 23,246 29,463 16,370 7,256 3,901 9,735 18.98%
-
Tax Rate 12.92% 7.31% 5.84% 13.80% 7.30% 19.63% 15.62% -
Total Cost 122,176 109,992 80,890 100,184 102,169 125,734 129,569 -0.97%
-
Net Worth 432,467 332,248 322,444 281,049 256,041 270,205 251,462 9.44%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 2,287 2,178 2,178 2,178 2,179 2,179 561 26.36%
Div Payout % 8.27% 9.37% 7.39% 13.31% 30.03% 55.86% 5.77% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 432,467 332,248 322,444 281,049 256,041 270,205 251,462 9.44%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 12.23%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 19.87% 19.21% 31.21% 14.73% 7.84% 3.12% 7.37% -
ROE 6.40% 7.00% 9.14% 5.82% 2.83% 1.44% 3.87% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 139.96 124.98 107.94 107.85 101.75 119.11 249.21 -9.15%
EPS 25.39 21.34 27.05 15.03 6.66 3.56 17.34 6.55%
DPS 2.10 2.00 2.00 2.00 2.00 2.00 1.00 13.14%
NAPS 3.97 3.05 2.96 2.58 2.35 2.48 4.48 -1.99%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 127.00 113.41 97.95 97.87 92.34 108.11 116.52 1.44%
EPS 23.04 19.36 24.54 13.64 6.04 3.25 8.11 18.98%
DPS 1.91 1.81 1.81 1.81 1.82 1.82 0.47 26.29%
NAPS 3.6025 2.7676 2.686 2.3411 2.1328 2.2508 2.0947 9.44%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.72 1.45 1.41 1.16 0.90 1.12 2.05 -
P/RPS 1.23 1.16 1.31 1.08 0.88 0.94 0.82 6.98%
P/EPS 6.77 6.79 5.21 7.72 13.51 31.28 11.82 -8.86%
EY 14.76 14.72 19.18 12.95 7.40 3.20 8.46 9.71%
DY 1.22 1.38 1.42 1.72 2.22 1.79 0.49 16.40%
P/NAPS 0.43 0.48 0.48 0.45 0.38 0.45 0.46 -1.11%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 27/06/24 28/06/23 29/06/22 28/06/21 29/06/20 01/07/19 28/06/18 -
Price 1.86 1.39 1.36 1.21 1.03 0.985 2.10 -
P/RPS 1.33 1.11 1.26 1.12 1.01 0.83 0.84 7.95%
P/EPS 7.33 6.51 5.03 8.05 15.47 27.51 12.11 -8.02%
EY 13.65 15.35 19.89 12.42 6.47 3.63 8.26 8.72%
DY 1.13 1.44 1.47 1.65 1.94 2.03 0.48 15.32%
P/NAPS 0.47 0.46 0.46 0.47 0.44 0.40 0.47 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment