[ANALABS] QoQ Cumulative Quarter Result on 30-Apr-2022 [#4]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
30-Apr-2022 [#4]
Profit Trend
QoQ- 14.75%
YoY- 79.98%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 98,167 62,821 27,072 117,587 89,561 56,204 26,999 135.89%
PBT 11,700 9,073 2,490 38,974 33,670 17,463 9,436 15.37%
Tax -805 -371 -158 -2,277 -1,737 -1,065 -503 36.70%
NP 10,895 8,702 2,332 36,697 31,933 16,398 8,933 14.11%
-
NP to SH 8,171 6,891 1,375 29,463 25,675 15,040 8,177 -0.04%
-
Tax Rate 6.88% 4.09% 6.35% 5.84% 5.16% 6.10% 5.33% -
Total Cost 87,272 54,119 24,740 80,890 57,628 39,806 18,066 184.94%
-
Net Worth 319,176 315,908 318,087 322,444 300,657 293,032 285,407 7.71%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 2,178 2,178 - 2,178 2,178 2,178 - -
Div Payout % 26.66% 31.62% - 7.39% 8.49% 14.49% - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 319,176 315,908 318,087 322,444 300,657 293,032 285,407 7.71%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 11.10% 13.85% 8.61% 31.21% 35.66% 29.18% 33.09% -
ROE 2.56% 2.18% 0.43% 9.14% 8.54% 5.13% 2.87% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 90.12 57.67 24.85 107.94 82.22 51.59 24.78 135.93%
EPS 7.50 6.33 1.26 27.05 23.57 13.81 7.51 -0.08%
DPS 2.00 2.00 0.00 2.00 2.00 2.00 0.00 -
NAPS 2.93 2.90 2.92 2.96 2.76 2.69 2.62 7.71%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 81.77 52.33 22.55 97.95 74.60 46.82 22.49 135.89%
EPS 6.81 5.74 1.15 24.54 21.39 12.53 6.81 0.00%
DPS 1.81 1.81 0.00 1.81 1.81 1.81 0.00 -
NAPS 2.6587 2.6315 2.6497 2.686 2.5045 2.441 2.3774 7.71%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 1.45 1.44 1.39 1.41 1.33 1.21 1.19 -
P/RPS 1.61 2.50 5.59 1.31 1.62 2.35 4.80 -51.62%
P/EPS 19.33 22.76 110.12 5.21 5.64 8.76 15.85 14.10%
EY 5.17 4.39 0.91 19.18 17.72 11.41 6.31 -12.40%
DY 1.38 1.39 0.00 1.42 1.50 1.65 0.00 -
P/NAPS 0.49 0.50 0.48 0.48 0.48 0.45 0.45 5.82%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 27/03/23 16/12/22 28/09/22 29/06/22 25/03/22 17/12/21 24/09/21 -
Price 1.44 1.33 1.37 1.36 1.32 1.17 1.20 -
P/RPS 1.60 2.31 5.51 1.26 1.61 2.27 4.84 -52.09%
P/EPS 19.20 21.02 108.54 5.03 5.60 8.47 15.99 12.93%
EY 5.21 4.76 0.92 19.89 17.86 11.80 6.26 -11.49%
DY 1.39 1.50 0.00 1.47 1.52 1.71 0.00 -
P/NAPS 0.49 0.46 0.47 0.46 0.48 0.43 0.46 4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment