[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2022 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- -95.33%
YoY- -83.18%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 136,149 98,167 62,821 27,072 117,587 89,561 56,204 80.66%
PBT 28,219 11,700 9,073 2,490 38,974 33,670 17,463 37.82%
Tax -2,062 -805 -371 -158 -2,277 -1,737 -1,065 55.53%
NP 26,157 10,895 8,702 2,332 36,697 31,933 16,398 36.63%
-
NP to SH 23,246 8,171 6,891 1,375 29,463 25,675 15,040 33.78%
-
Tax Rate 7.31% 6.88% 4.09% 6.35% 5.84% 5.16% 6.10% -
Total Cost 109,992 87,272 54,119 24,740 80,890 57,628 39,806 97.28%
-
Net Worth 332,248 319,176 315,908 318,087 322,444 300,657 293,032 8.75%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 2,178 2,178 2,178 - 2,178 2,178 2,178 0.00%
Div Payout % 9.37% 26.66% 31.62% - 7.39% 8.49% 14.49% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 332,248 319,176 315,908 318,087 322,444 300,657 293,032 8.75%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 19.21% 11.10% 13.85% 8.61% 31.21% 35.66% 29.18% -
ROE 7.00% 2.56% 2.18% 0.43% 9.14% 8.54% 5.13% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 124.98 90.12 57.67 24.85 107.94 82.22 51.59 80.67%
EPS 21.34 7.50 6.33 1.26 27.05 23.57 13.81 33.76%
DPS 2.00 2.00 2.00 0.00 2.00 2.00 2.00 0.00%
NAPS 3.05 2.93 2.90 2.92 2.96 2.76 2.69 8.75%
Adjusted Per Share Value based on latest NOSH - 120,048
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 113.41 81.77 52.33 22.55 97.95 74.60 46.82 80.65%
EPS 19.36 6.81 5.74 1.15 24.54 21.39 12.53 33.75%
DPS 1.81 1.81 1.81 0.00 1.81 1.81 1.81 0.00%
NAPS 2.7676 2.6587 2.6315 2.6497 2.686 2.5045 2.441 8.75%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.45 1.45 1.44 1.39 1.41 1.33 1.21 -
P/RPS 1.16 1.61 2.50 5.59 1.31 1.62 2.35 -37.62%
P/EPS 6.79 19.33 22.76 110.12 5.21 5.64 8.76 -15.65%
EY 14.72 5.17 4.39 0.91 19.18 17.72 11.41 18.56%
DY 1.38 1.38 1.39 0.00 1.42 1.50 1.65 -11.25%
P/NAPS 0.48 0.49 0.50 0.48 0.48 0.48 0.45 4.40%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 27/03/23 16/12/22 28/09/22 29/06/22 25/03/22 17/12/21 -
Price 1.39 1.44 1.33 1.37 1.36 1.32 1.17 -
P/RPS 1.11 1.60 2.31 5.51 1.26 1.61 2.27 -38.01%
P/EPS 6.51 19.20 21.02 108.54 5.03 5.60 8.47 -16.13%
EY 15.35 5.21 4.76 0.92 19.89 17.86 11.80 19.22%
DY 1.44 1.39 1.50 0.00 1.47 1.52 1.71 -10.85%
P/NAPS 0.46 0.49 0.46 0.47 0.46 0.48 0.43 4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment