[SKBSHUT] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 231.6%
YoY- 94.77%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 64,407 49,394 36,130 17,428 66,558 56,370 39,812 37.84%
PBT 5,690 3,955 2,962 1,475 24 2,715 2,351 80.36%
Tax -666 -691 -460 -221 -983 -768 -488 23.06%
NP 5,024 3,264 2,502 1,254 -959 1,947 1,863 93.85%
-
NP to SH 5,020 3,264 2,510 1,266 -962 1,947 1,863 93.75%
-
Tax Rate 11.70% 17.47% 15.53% 14.98% 4,095.83% 28.29% 20.76% -
Total Cost 59,383 46,130 33,628 16,174 67,517 54,423 37,949 34.82%
-
Net Worth 82,890 84,799 84,399 82,799 84,799 84,799 84,399 -1.19%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 82,890 84,799 84,399 82,799 84,799 84,799 84,399 -1.19%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 7.80% 6.61% 6.92% 7.20% -1.44% 3.45% 4.68% -
ROE 6.06% 3.85% 2.97% 1.53% -1.13% 2.30% 2.21% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 160.84 123.49 90.33 43.57 166.40 140.93 99.53 37.74%
EPS 12.56 8.16 6.26 3.14 -2.40 4.87 4.66 93.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.12 2.11 2.07 2.12 2.12 2.11 -1.26%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 45.82 35.14 25.70 12.40 47.35 40.10 28.32 37.85%
EPS 3.57 2.32 1.79 0.90 -0.68 1.39 1.33 93.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5897 0.6032 0.6004 0.589 0.6032 0.6032 0.6004 -1.19%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.15 0.795 0.60 0.51 0.42 0.39 0.50 -
P/RPS 0.71 0.64 0.66 1.17 0.25 0.28 0.50 26.36%
P/EPS 9.17 9.74 9.56 16.11 -17.46 8.01 10.74 -10.00%
EY 10.90 10.26 10.46 6.21 -5.73 12.48 9.32 11.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.28 0.25 0.20 0.18 0.24 76.01%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 31/05/21 25/02/21 27/11/20 27/08/20 16/06/20 27/02/20 -
Price 1.75 1.10 0.91 0.55 0.45 0.40 0.475 -
P/RPS 1.09 0.89 1.01 1.26 0.27 0.28 0.48 72.85%
P/EPS 13.96 13.48 14.50 17.38 -18.71 8.22 10.20 23.29%
EY 7.16 7.42 6.90 5.75 -5.34 12.17 9.81 -18.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.52 0.43 0.27 0.21 0.19 0.23 139.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment