[SKBSHUT] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 25.77%
YoY- 52.47%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 16,539 64,279 49,938 35,331 18,062 69,073 49,663 -51.92%
PBT 653 3,364 3,437 3,060 2,204 3,435 3,351 -66.35%
Tax -240 -1,389 -886 -625 -268 -1,165 -746 -53.01%
NP 413 1,975 2,551 2,435 1,936 2,270 2,605 -70.67%
-
NP to SH 413 1,975 2,551 2,435 1,936 2,270 2,605 -70.67%
-
Tax Rate 36.75% 41.29% 25.78% 20.42% 12.16% 33.92% 22.26% -
Total Cost 16,126 62,304 47,387 32,896 16,126 66,803 47,058 -50.99%
-
Net Worth 80,000 79,600 80,000 80,000 79,600 77,600 78,029 1.67%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 80,000 79,600 80,000 80,000 79,600 77,600 78,029 1.67%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,015 -0.02%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.50% 3.07% 5.11% 6.89% 10.72% 3.29% 5.25% -
ROE 0.52% 2.48% 3.19% 3.04% 2.43% 2.93% 3.34% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 41.35 160.70 124.85 88.33 45.16 172.68 124.11 -51.90%
EPS 1.03 4.94 6.38 6.09 4.84 5.68 6.51 -70.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.99 2.00 2.00 1.99 1.94 1.95 1.70%
Adjusted Per Share Value based on latest NOSH - 40,000
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.85 46.05 35.78 25.31 12.94 49.49 35.58 -51.91%
EPS 0.30 1.42 1.83 1.74 1.39 1.63 1.87 -70.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5732 0.5703 0.5732 0.5732 0.5703 0.556 0.5591 1.67%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.52 0.52 0.60 0.76 0.68 0.855 0.95 -
P/RPS 1.26 0.32 0.48 0.86 1.51 0.50 0.77 38.82%
P/EPS 50.36 10.53 9.41 12.48 14.05 15.07 14.59 128.22%
EY 1.99 9.50 10.63 8.01 7.12 6.64 6.85 -56.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.30 0.38 0.34 0.44 0.49 -34.43%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 30/05/18 27/02/18 28/11/17 30/08/17 30/05/17 -
Price 0.60 0.555 0.57 0.645 0.76 0.76 1.04 -
P/RPS 1.45 0.35 0.46 0.73 1.68 0.44 0.84 43.85%
P/EPS 58.11 11.24 8.94 10.60 15.70 13.39 15.98 136.28%
EY 1.72 8.90 11.19 9.44 6.37 7.47 6.26 -57.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.29 0.32 0.38 0.39 0.53 -31.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment