[XL] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 32,092 23,401 0 0 0 0 -
PBT 14,105 12,663 0 0 0 0 -
Tax -3,695 -3,948 0 0 0 0 -
NP 10,410 8,715 0 0 0 0 -
-
NP to SH 10,410 8,715 0 0 0 0 -
-
Tax Rate 26.20% 31.18% - - - - -
Total Cost 21,682 14,686 0 0 0 0 -
-
Net Worth 71,763 70,507 0 0 0 0 -
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div 1,266 - - - - - -
Div Payout % 12.17% - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 71,763 70,507 0 0 0 0 -
NOSH 42,214 40,992 0 0 0 0 -
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 32.44% 37.24% 0.00% 0.00% 0.00% 0.00% -
ROE 14.51% 12.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 76.02 57.09 0.00 0.00 0.00 0.00 -
EPS 24.66 21.26 0.00 0.00 0.00 0.00 -
DPS 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.72 0.00 0.00 1.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 7.36 5.37 0.00 0.00 0.00 0.00 -
EPS 2.39 2.00 0.00 0.00 0.00 0.00 -
DPS 0.29 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1646 0.1617 0.00 0.00 1.52 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/01/02 - - - - - -
Price 3.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.90 0.00 0.00 0.00 0.00 0.00 -
EY 7.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 05/04/02 03/12/01 - - - - -
Price 2.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.33 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.26 0.00 0.00 0.00 0.00 0.00 -
EY 9.75 0.00 0.00 0.00 0.00 0.00 -
DY 1.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment