[XL] QoQ Cumulative Quarter Result on 31-Jul-2018 [#2]

Stock
[XL] XL HOLDINGS BERHAD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -37.62%
YoY- 64.81%
Quarter Report
Latest QR
Upcoming QR
XL's Result
XL's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 3,323 12,967 9,711 6,471 3,150 13,204 9,608 -50.82%
PBT 146 -800 -333 -85 -83 114 -343 -
Tax -37 -125 -97 -54 -18 -35 -26 26.59%
NP 109 -925 -430 -139 -101 79 -369 -
-
NP to SH 109 -925 -430 -139 -101 79 -369 -
-
Tax Rate 25.34% - - - - 30.70% - -
Total Cost 3,214 13,892 10,141 6,610 3,251 13,125 9,977 -53.10%
-
Net Worth 49,560 50,360 49,560 50,360 50,360 49,560 49,560 0.00%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 49,560 50,360 49,560 50,360 50,360 49,560 49,560 0.00%
NOSH 79,936 79,936 79,936 79,936 79,936 79,936 79,936 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 3.28% -7.13% -4.43% -2.15% -3.21% 0.60% -3.84% -
ROE 0.22% -1.84% -0.87% -0.28% -0.20% 0.16% -0.74% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 4.16 16.22 12.15 8.10 3.94 16.52 12.02 -50.80%
EPS 0.14 -1.16 -0.54 -0.17 -0.13 0.10 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.62 0.63 0.63 0.62 0.62 0.00%
Adjusted Per Share Value based on latest NOSH - 79,936
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 0.76 2.97 2.23 1.48 0.72 3.03 2.20 -50.86%
EPS 0.03 -0.21 -0.10 -0.03 -0.02 0.02 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1137 0.1155 0.1137 0.1155 0.1155 0.1137 0.1137 0.00%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.455 0.45 0.50 0.53 0.585 0.60 0.605 -
P/RPS 10.95 2.77 4.12 6.55 14.85 3.63 5.03 68.20%
P/EPS 333.68 -38.89 -92.95 -304.80 -463.00 607.12 -131.06 -
EY 0.30 -2.57 -1.08 -0.33 -0.22 0.16 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.81 0.84 0.93 0.97 0.98 -17.87%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 27/06/19 27/03/19 21/12/18 26/09/18 28/06/18 22/03/18 21/12/17 -
Price 0.425 0.425 0.44 0.535 0.56 0.57 0.615 -
P/RPS 10.22 2.62 3.62 6.61 14.21 3.45 5.12 58.73%
P/EPS 311.68 -36.73 -81.80 -307.67 -443.21 576.76 -133.23 -
EY 0.32 -2.72 -1.22 -0.33 -0.23 0.17 -0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.71 0.85 0.89 0.92 0.99 -21.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment