[PWF] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 99.43%
YoY- 195.87%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 129,053 559,468 420,384 283,374 141,144 486,324 380,642 -51.34%
PBT 4,153 84,301 32,769 17,455 8,985 15,731 9,426 -42.06%
Tax -1,882 -33,854 -7,955 -3,834 -2,185 -829 -2,069 -6.11%
NP 2,271 50,447 24,814 13,621 6,800 14,902 7,357 -54.29%
-
NP to SH 2,211 50,535 24,890 13,669 6,854 14,870 7,311 -54.91%
-
Tax Rate 45.32% 40.16% 24.28% 21.97% 24.32% 5.27% 21.95% -
Total Cost 126,782 509,021 395,570 269,753 134,344 471,422 373,285 -51.28%
-
Net Worth 376,866 360,842 313,811 321,207 330,792 322,832 321,745 11.10%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 3,089 14,433 10,122 10,636 10,273 9,902 4,934 -26.79%
Div Payout % 139.71% 28.56% 40.67% 77.81% 149.88% 66.60% 67.50% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 376,866 360,842 313,811 321,207 330,792 322,832 321,745 11.10%
NOSH 317,862 297,599 223,139 223,139 207,957 202,797 198,983 36.61%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.76% 9.02% 5.90% 4.81% 4.82% 3.06% 1.93% -
ROE 0.59% 14.00% 7.93% 4.26% 2.07% 4.61% 2.27% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 41.78 193.81 207.64 133.21 68.70 245.55 192.84 -63.89%
EPS 0.72 21.62 11.56 6.46 3.34 7.55 3.72 -66.50%
DPS 1.00 5.00 5.00 5.00 5.00 5.00 2.50 -45.68%
NAPS 1.22 1.25 1.55 1.51 1.61 1.63 1.63 -17.54%
Adjusted Per Share Value based on latest NOSH - 223,139
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 40.60 176.01 132.25 89.15 44.40 153.00 119.75 -51.34%
EPS 0.70 15.90 7.83 4.30 2.16 4.68 2.30 -54.72%
DPS 0.97 4.54 3.18 3.35 3.23 3.12 1.55 -26.81%
NAPS 1.1856 1.1352 0.9873 1.0105 1.0407 1.0156 1.0122 11.10%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.865 0.74 0.875 0.69 0.61 0.50 0.475 -
P/RPS 2.07 0.38 0.42 0.52 0.89 0.20 0.25 308.75%
P/EPS 120.85 4.23 7.12 10.74 18.29 6.66 12.82 345.63%
EY 0.83 23.66 14.05 9.31 5.47 15.02 7.80 -77.51%
DY 1.16 6.76 5.71 7.25 8.20 10.00 5.26 -63.46%
P/NAPS 0.71 0.59 0.56 0.46 0.38 0.31 0.29 81.55%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 29/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.865 0.98 0.76 0.855 0.75 0.535 0.52 -
P/RPS 2.07 0.51 0.37 0.64 1.09 0.22 0.27 288.32%
P/EPS 120.85 5.60 6.18 13.31 22.48 7.13 14.04 319.45%
EY 0.83 17.86 16.18 7.52 4.45 14.03 7.12 -76.10%
DY 1.16 5.10 6.58 5.85 6.67 9.35 4.81 -61.22%
P/NAPS 0.71 0.78 0.49 0.57 0.47 0.33 0.32 70.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment