[UMS] QoQ Cumulative Quarter Result on 30-Sep-2000 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 123.0%
YoY- 99.77%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 41,625 28,908 14,747 64,458 45,292 30,317 15,103 -1.02%
PBT 5,552 3,080 1,658 6,222 3,213 2,009 1,077 -1.65%
Tax -1,600 -952 -573 -1,811 -1,235 -762 -329 -1.59%
NP 3,952 2,128 1,085 4,411 1,978 1,247 748 -1.67%
-
NP to SH 3,952 2,128 1,085 4,411 1,978 1,247 748 -1.67%
-
Tax Rate 28.82% 30.91% 34.56% 29.11% 38.44% 37.93% 30.55% -
Total Cost 37,673 26,780 13,662 60,047 43,314 29,070 14,355 -0.97%
-
Net Worth 56,230 54,635 53,458 51,672 49,450 48,692 60,588 0.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 56,230 54,635 53,458 51,672 49,450 48,692 60,588 0.07%
NOSH 39,599 19,795 19,799 19,798 19,780 19,793 24,933 -0.46%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 9.49% 7.36% 7.36% 6.84% 4.37% 4.11% 4.95% -
ROE 7.03% 3.89% 2.03% 8.54% 4.00% 2.56% 1.23% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 105.12 146.03 74.48 325.58 228.98 153.17 60.57 -0.55%
EPS 9.98 10.75 5.48 22.28 10.00 6.30 3.00 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 2.76 2.70 2.61 2.50 2.46 2.43 0.54%
Adjusted Per Share Value based on latest NOSH - 19,796
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 102.30 71.04 36.24 158.41 111.31 74.51 37.12 -1.02%
EPS 9.71 5.23 2.67 10.84 4.86 3.06 1.84 -1.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3819 1.3427 1.3138 1.2699 1.2153 1.1967 1.489 0.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.95 1.00 0.88 1.16 1.30 1.90 0.00 -
P/RPS 0.90 0.68 1.18 0.36 0.57 1.24 0.00 -100.00%
P/EPS 9.52 9.30 16.06 5.21 13.00 30.16 0.00 -100.00%
EY 10.51 10.75 6.23 19.21 7.69 3.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.36 0.33 0.44 0.52 0.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 29/05/01 22/03/01 30/11/00 28/08/00 30/05/00 27/06/00 -
Price 1.22 0.97 0.98 1.10 1.28 1.50 1.21 -
P/RPS 1.16 0.66 1.32 0.34 0.56 0.98 2.00 0.55%
P/EPS 12.22 9.02 17.88 4.94 12.80 23.81 40.33 1.21%
EY 8.18 11.08 5.59 20.25 7.81 4.20 2.48 -1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.35 0.36 0.42 0.51 0.61 0.50 -0.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment