[UMS] QoQ Cumulative Quarter Result on 31-Mar-2001 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 96.13%
YoY- 70.65%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 11,271 54,349 41,625 28,908 14,747 64,458 45,292 -60.33%
PBT 1,418 7,808 5,552 3,080 1,658 6,222 3,213 -41.94%
Tax -565 -2,704 -1,600 -952 -573 -1,811 -1,235 -40.54%
NP 853 5,104 3,952 2,128 1,085 4,411 1,978 -42.83%
-
NP to SH 853 5,104 3,952 2,128 1,085 4,411 1,978 -42.83%
-
Tax Rate 39.84% 34.63% 28.82% 30.91% 34.56% 29.11% 38.44% -
Total Cost 10,418 49,245 37,673 26,780 13,662 60,047 43,314 -61.22%
-
Net Worth 58,195 57,063 56,230 54,635 53,458 51,672 49,450 11.43%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 58,195 57,063 56,230 54,635 53,458 51,672 49,450 11.43%
NOSH 39,859 39,627 39,599 19,795 19,799 19,798 19,780 59.33%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.57% 9.39% 9.49% 7.36% 7.36% 6.84% 4.37% -
ROE 1.47% 8.94% 7.03% 3.89% 2.03% 8.54% 4.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.28 137.15 105.12 146.03 74.48 325.58 228.98 -75.10%
EPS 2.14 12.88 9.98 10.75 5.48 22.28 10.00 -64.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.44 1.42 2.76 2.70 2.61 2.50 -30.06%
Adjusted Per Share Value based on latest NOSH - 19,791
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 27.70 133.57 102.30 71.04 36.24 158.41 111.31 -60.33%
EPS 2.10 12.54 9.71 5.23 2.67 10.84 4.86 -42.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4302 1.4024 1.3819 1.3427 1.3138 1.2699 1.2153 11.43%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.23 1.04 0.95 1.00 0.88 1.16 1.30 -
P/RPS 4.35 0.76 0.90 0.68 1.18 0.36 0.57 286.19%
P/EPS 57.48 8.07 9.52 9.30 16.06 5.21 13.00 168.66%
EY 1.74 12.38 10.51 10.75 6.23 19.21 7.69 -62.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.72 0.67 0.36 0.33 0.44 0.52 37.55%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 29/08/01 29/05/01 22/03/01 30/11/00 28/08/00 -
Price 1.19 1.20 1.22 0.97 0.98 1.10 1.28 -
P/RPS 4.21 0.87 1.16 0.66 1.32 0.34 0.56 282.35%
P/EPS 55.61 9.32 12.22 9.02 17.88 4.94 12.80 165.54%
EY 1.80 10.73 8.18 11.08 5.59 20.25 7.81 -62.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.83 0.86 0.35 0.36 0.42 0.51 37.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment