[UMS] QoQ TTM Result on 30-Sep-2000 [#4]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 84.56%
YoY- 970.63%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 60,791 63,049 64,102 64,458 60,654 45,679 30,465 -0.69%
PBT 8,561 7,293 6,803 6,222 3,646 2,442 1,510 -1.74%
Tax -2,176 -2,001 -2,055 -1,811 -1,256 -783 -350 -1.83%
NP 6,385 5,292 4,748 4,411 2,390 1,659 1,160 -1.71%
-
NP to SH 6,385 5,292 4,748 4,411 2,390 1,659 1,160 -1.71%
-
Tax Rate 25.42% 27.44% 30.21% 29.11% 34.45% 32.06% 23.18% -
Total Cost 54,406 57,757 59,354 60,047 58,264 44,020 29,305 -0.62%
-
Net Worth 39,590 54,623 53,458 51,669 49,391 49,101 48,085 0.19%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - 196 - - -
Div Payout % - - - - 8.21% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 39,590 54,623 53,458 51,669 49,391 49,101 48,085 0.19%
NOSH 39,590 19,791 19,799 19,796 19,756 19,960 19,788 -0.70%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.50% 8.39% 7.41% 6.84% 3.94% 3.63% 3.81% -
ROE 16.13% 9.69% 8.88% 8.54% 4.84% 3.38% 2.41% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 153.55 318.57 323.76 325.60 307.00 228.85 153.95 0.00%
EPS 16.13 26.74 23.98 22.28 12.10 8.31 5.86 -1.02%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.00 2.76 2.70 2.61 2.50 2.46 2.43 0.90%
Adjusted Per Share Value based on latest NOSH - 19,796
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 145.37 150.77 153.29 154.14 145.04 109.23 72.85 -0.69%
EPS 15.27 12.65 11.35 10.55 5.72 3.97 2.77 -1.71%
DPS 0.00 0.00 0.00 0.00 0.47 0.00 0.00 -
NAPS 0.9467 1.3062 1.2783 1.2356 1.1811 1.1742 1.1499 0.19%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.95 1.00 0.88 1.16 1.30 1.90 0.00 -
P/RPS 0.62 0.31 0.27 0.36 0.42 0.83 0.00 -100.00%
P/EPS 5.89 3.74 3.67 5.21 10.75 22.86 0.00 -100.00%
EY 16.98 26.74 27.25 19.21 9.31 4.37 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.77 0.00 0.00 -
P/NAPS 0.95 0.36 0.33 0.44 0.52 0.77 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 29/05/01 22/03/01 30/11/00 28/08/00 - - -
Price 1.22 0.97 0.98 1.10 1.28 0.00 0.00 -
P/RPS 0.79 0.30 0.30 0.34 0.42 0.00 0.00 -100.00%
P/EPS 7.56 3.63 4.09 4.94 10.58 0.00 0.00 -100.00%
EY 13.22 27.57 24.47 20.26 9.45 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.78 0.00 0.00 -
P/NAPS 1.22 0.35 0.36 0.42 0.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment