[AEM] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[AEM] AE MULTI HOLDINGS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -106.38%
YoY- -29.33%
Quarter Report
Latest QR
Upcoming QR
AEM's Result
AEM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 11,437 69,129 58,044 39,008 18,996 78,861 64,634 -68.44%
PBT -944 -6,350 -289 -151 -70 -628 130 -
Tax 1 -137 -136 -1 -1 -96 -6 -
NP -943 -6,487 -425 -152 -71 -724 124 -
-
NP to SH -894 -6,616 -518 -194 -94 -751 122 -
-
Tax Rate - - - - - - 4.62% -
Total Cost 12,380 75,616 58,469 39,160 19,067 79,585 64,510 -66.69%
-
Net Worth 26,988 27,034 33,967 33,823 34,181 33,752 35,728 -17.04%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 26,988 27,034 33,967 33,823 34,181 33,752 35,728 -17.04%
NOSH 84,339 84,482 84,918 84,347 85,454 84,382 87,142 -2.15%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -8.25% -9.38% -0.73% -0.39% -0.37% -0.92% 0.19% -
ROE -3.31% -24.47% -1.53% -0.57% -0.28% -2.23% 0.34% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 13.56 81.83 68.35 46.25 22.23 93.46 74.17 -67.75%
EPS -1.06 -7.83 -0.61 -0.23 -0.11 -0.89 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.40 0.401 0.40 0.40 0.41 -15.21%
Adjusted Per Share Value based on latest NOSH - 85,454
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.29 31.98 26.86 18.05 8.79 36.49 29.90 -68.45%
EPS -0.41 -3.06 -0.24 -0.09 -0.04 -0.35 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1249 0.1251 0.1572 0.1565 0.1581 0.1562 0.1653 -17.02%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.12 0.09 0.26 0.23 0.25 0.29 0.29 -
P/RPS 0.88 0.11 0.38 0.50 1.12 0.31 0.39 71.94%
P/EPS -11.32 -1.15 -42.62 -100.00 -227.27 -32.58 207.14 -
EY -8.83 -87.01 -2.35 -1.00 -0.44 -3.07 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.28 0.65 0.57 0.63 0.72 0.71 -34.05%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 25/11/08 26/08/08 29/05/08 29/02/08 27/11/07 -
Price 0.12 0.12 0.10 0.20 0.23 0.26 0.28 -
P/RPS 0.88 0.15 0.15 0.43 1.03 0.28 0.38 74.94%
P/EPS -11.32 -1.53 -16.39 -86.96 -209.09 -29.21 200.00 -
EY -8.83 -65.26 -6.10 -1.15 -0.48 -3.42 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.25 0.50 0.58 0.65 0.68 -32.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment