[ENGKAH] QoQ Cumulative Quarter Result on 31-Dec-2003 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 44.43%
YoY- 58.36%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 45,452 27,877 13,104 54,339 38,569 23,952 11,114 155.07%
PBT 11,939 7,179 3,156 14,010 9,749 5,905 2,596 175.78%
Tax -2,883 -1,729 -667 -3,709 -2,617 -1,548 -618 178.41%
NP 9,056 5,450 2,489 10,301 7,132 4,357 1,978 174.96%
-
NP to SH 9,056 5,450 2,489 10,301 7,132 4,357 1,978 174.96%
-
Tax Rate 24.15% 24.08% 21.13% 26.47% 26.84% 26.22% 23.81% -
Total Cost 36,396 22,427 10,615 44,038 31,437 19,595 9,136 150.67%
-
Net Worth 69,507 68,074 64,826 62,006 80,922 58,813 56,343 14.98%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 69,507 68,074 64,826 62,006 80,922 58,813 56,343 14.98%
NOSH 40,177 40,044 40,016 40,003 54,677 40,009 39,959 0.36%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 19.92% 19.55% 18.99% 18.96% 18.49% 18.19% 17.80% -
ROE 13.03% 8.01% 3.84% 16.61% 8.81% 7.41% 3.51% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 113.13 69.62 32.75 135.83 70.54 59.87 27.81 154.17%
EPS 22.54 13.61 6.22 25.75 17.83 10.89 4.95 173.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.70 1.62 1.55 1.48 1.47 1.41 14.56%
Adjusted Per Share Value based on latest NOSH - 40,012
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 38.48 23.60 11.09 46.00 32.65 20.28 9.41 155.06%
EPS 7.67 4.61 2.11 8.72 6.04 3.69 1.67 175.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5884 0.5763 0.5488 0.5249 0.6851 0.4979 0.477 14.97%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 4.42 4.49 4.09 3.64 2.89 2.44 1.81 -
P/RPS 3.91 6.45 12.49 2.68 4.10 4.08 6.51 -28.74%
P/EPS 19.61 32.99 65.76 14.14 22.16 22.41 36.57 -33.92%
EY 5.10 3.03 1.52 7.07 4.51 4.46 2.73 51.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.64 2.52 2.35 1.95 1.66 1.28 58.12%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 26/11/04 17/09/04 26/05/04 26/02/04 20/11/03 28/08/03 28/05/03 -
Price 4.68 4.42 4.27 3.55 3.29 2.91 2.12 -
P/RPS 4.14 6.35 13.04 2.61 4.66 4.86 7.62 -33.34%
P/EPS 20.76 32.48 68.65 13.79 25.22 26.72 42.83 -38.21%
EY 4.82 3.08 1.46 7.25 3.96 3.74 2.33 62.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.60 2.64 2.29 2.22 1.98 1.50 48.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment