[ENGKAH] QoQ Quarter Result on 31-Dec-2003 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 14.2%
YoY- -4.03%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 17,575 14,773 13,104 15,770 14,617 12,838 11,114 35.61%
PBT 4,760 4,023 3,156 4,261 3,844 3,309 2,596 49.64%
Tax -1,154 -1,062 -667 -1,092 -1,069 -930 -618 51.46%
NP 3,606 2,961 2,489 3,169 2,775 2,379 1,978 49.07%
-
NP to SH 3,606 2,961 2,489 3,169 2,775 2,379 1,978 49.07%
-
Tax Rate 24.24% 26.40% 21.13% 25.63% 27.81% 28.11% 23.81% -
Total Cost 13,969 11,812 10,615 12,601 11,842 10,459 9,136 32.61%
-
Net Worth 69,547 68,115 64,826 62,019 81,975 58,775 56,343 15.02%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 69,547 68,115 64,826 62,019 81,975 58,775 56,343 15.02%
NOSH 40,200 40,067 40,016 40,012 55,389 39,983 39,959 0.40%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 20.52% 20.04% 18.99% 20.10% 18.98% 18.53% 17.80% -
ROE 5.18% 4.35% 3.84% 5.11% 3.39% 4.05% 3.51% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 43.72 36.87 32.75 39.41 26.39 32.11 27.81 35.09%
EPS 8.97 7.39 6.22 7.92 6.94 5.95 4.95 48.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.70 1.62 1.55 1.48 1.47 1.41 14.56%
Adjusted Per Share Value based on latest NOSH - 40,012
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 14.88 12.51 11.09 13.35 12.37 10.87 9.41 35.61%
EPS 3.05 2.51 2.11 2.68 2.35 2.01 1.67 49.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5888 0.5766 0.5488 0.525 0.694 0.4976 0.477 15.02%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 4.42 4.49 4.09 3.64 2.89 2.44 1.81 -
P/RPS 10.11 12.18 12.49 9.24 10.95 7.60 6.51 33.99%
P/EPS 49.28 60.76 65.76 45.96 57.68 41.01 36.57 21.93%
EY 2.03 1.65 1.52 2.18 1.73 2.44 2.73 -17.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.64 2.52 2.35 1.95 1.66 1.28 58.12%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 26/11/04 17/09/04 26/05/04 26/02/04 20/11/03 28/08/03 28/05/03 -
Price 4.68 4.42 4.27 3.55 3.29 2.91 2.12 -
P/RPS 10.70 11.99 13.04 9.01 12.47 9.06 7.62 25.31%
P/EPS 52.17 59.81 68.65 44.82 65.67 48.91 42.83 14.01%
EY 1.92 1.67 1.46 2.23 1.52 2.04 2.33 -12.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.60 2.64 2.29 2.22 1.98 1.50 48.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment