[ENGKAH] QoQ TTM Result on 31-Dec-2003 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -0.72%
YoY- 42.93%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 61,222 58,264 56,329 54,339 53,239 50,389 47,541 18.31%
PBT 16,200 15,284 14,570 14,010 13,581 12,701 11,588 24.95%
Tax -3,975 -3,890 -3,758 -3,709 -3,205 -3,009 -3,147 16.79%
NP 12,225 11,394 10,812 10,301 10,376 9,692 8,441 27.92%
-
NP to SH 12,225 11,394 10,812 10,301 10,376 10,437 9,186 20.92%
-
Tax Rate 24.54% 25.45% 25.79% 26.47% 23.60% 23.69% 27.16% -
Total Cost 48,997 46,870 45,517 44,038 42,863 40,697 39,100 16.18%
-
Net Worth 69,547 40,067 64,826 62,019 81,975 58,775 56,343 15.02%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 69,547 40,067 64,826 62,019 81,975 58,775 56,343 15.02%
NOSH 40,200 40,067 40,016 40,012 55,389 39,983 39,959 0.40%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 19.97% 19.56% 19.19% 18.96% 19.49% 19.23% 17.76% -
ROE 17.58% 28.44% 16.68% 16.61% 12.66% 17.76% 16.30% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 152.29 145.41 140.77 135.80 96.12 126.03 118.97 17.84%
EPS 30.41 28.44 27.02 25.74 18.73 26.10 22.99 20.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.00 1.62 1.55 1.48 1.47 1.41 14.56%
Adjusted Per Share Value based on latest NOSH - 40,012
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 51.83 49.33 47.69 46.00 45.07 42.66 40.25 18.30%
EPS 10.35 9.65 9.15 8.72 8.78 8.84 7.78 20.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5888 0.3392 0.5488 0.525 0.694 0.4976 0.477 15.02%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 4.42 4.49 4.09 3.64 2.89 2.44 1.81 -
P/RPS 2.90 3.09 2.91 2.68 3.01 1.94 1.52 53.64%
P/EPS 14.53 15.79 15.14 14.14 15.43 9.35 7.87 50.32%
EY 6.88 6.33 6.61 7.07 6.48 10.70 12.70 -33.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 4.49 2.52 2.35 1.95 1.66 1.28 58.12%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 26/11/04 17/09/04 26/05/04 26/02/04 20/11/03 28/08/03 28/05/03 -
Price 4.68 4.42 4.27 3.55 3.29 2.91 2.12 -
P/RPS 3.07 3.04 3.03 2.61 3.42 2.31 1.78 43.67%
P/EPS 15.39 15.54 15.80 13.79 17.56 11.15 9.22 40.58%
EY 6.50 6.43 6.33 7.25 5.69 8.97 10.84 -28.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 4.42 2.64 2.29 2.22 1.98 1.50 48.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment