[KOSSAN] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[KOSSAN] KOSSAN RUBBER INDUSTRIES BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 95.17%
YoY- 27.35%
Quarter Report
Latest QR
Upcoming QR
KOSSAN's Result
KOSSAN's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 611,465 2,221,607 1,643,257 1,112,001 561,468 2,144,235 1,554,862 -46.29%
PBT 82,534 280,107 207,828 145,060 75,078 249,329 177,928 -40.04%
Tax -17,264 -52,185 -41,482 -28,878 -15,606 -44,029 -33,662 -35.90%
NP 65,270 227,922 166,346 116,182 59,472 205,300 144,266 -41.03%
-
NP to SH 64,803 224,783 163,781 114,607 58,723 200,784 141,269 -40.49%
-
Tax Rate 20.92% 18.63% 19.96% 19.91% 20.79% 17.66% 18.92% -
Total Cost 546,195 1,993,685 1,476,911 995,819 501,996 1,938,935 1,410,596 -46.84%
-
Net Worth 1,484,205 1,419,618 13,940 13,556 1,317,304 1,291,725 1,240,567 12.68%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,484,205 1,419,618 13,940 13,556 1,317,304 1,291,725 1,240,567 12.68%
NOSH 1,278,936 1,278,936 1,278,936 1,278,936 1,278,936 1,278,936 1,278,936 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.67% 10.26% 10.12% 10.45% 10.59% 9.57% 9.28% -
ROE 4.37% 15.83% 1,174.87% 845.39% 4.46% 15.54% 11.39% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 47.81 173.71 128.49 86.95 43.90 167.66 121.57 -46.29%
EPS 5.07 17.58 12.81 8.96 4.59 15.70 11.05 -40.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1605 1.11 0.0109 0.0106 1.03 1.01 0.97 12.68%
Adjusted Per Share Value based on latest NOSH - 1,278,936
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 23.91 86.85 64.24 43.47 21.95 83.83 60.79 -46.28%
EPS 2.53 8.79 6.40 4.48 2.30 7.85 5.52 -40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5803 0.555 0.0054 0.0053 0.515 0.505 0.485 12.69%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 5.13 4.16 4.28 3.99 3.52 4.34 4.29 -
P/RPS 10.73 2.39 3.33 4.59 8.02 2.59 3.53 109.69%
P/EPS 101.24 23.67 33.42 44.53 76.66 27.64 38.84 89.29%
EY 0.99 4.22 2.99 2.25 1.30 3.62 2.57 -47.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 3.75 3.93 3.76 3.42 4.30 4.42 0.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 21/02/20 21/11/19 22/08/19 24/05/19 19/02/19 16/11/18 -
Price 8.63 4.65 4.19 4.18 3.82 4.00 4.30 -
P/RPS 18.05 2.68 3.26 4.81 8.70 2.39 3.54 195.95%
P/EPS 170.32 26.46 32.72 46.65 83.20 25.48 38.93 167.25%
EY 0.59 3.78 3.06 2.14 1.20 3.92 2.57 -62.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.44 4.19 3.84 3.94 3.71 3.96 4.43 41.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment