[LFECORP] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -41.97%
YoY- 60.83%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 65,992 19,366 109,836 85,800 61,505 28,865 40,717 38.10%
PBT 2,122 978 -19,790 -4,438 -3,272 -3,233 -38,511 -
Tax -534 -331 -851 -717 -292 -131 -197 94.76%
NP 1,588 647 -20,641 -5,155 -3,564 -3,364 -38,708 -
-
NP to SH 1,446 564 -20,771 -4,986 -3,512 -3,354 -38,684 -
-
Tax Rate 25.16% 33.84% - - - - - -
Total Cost 64,404 18,719 130,477 90,955 65,069 32,229 79,425 -13.07%
-
Net Worth 25,770 24,987 15,488 25,730 22,372 22,360 25,478 0.76%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 25,770 24,987 15,488 25,730 22,372 22,360 25,478 0.76%
NOSH 71,584 71,392 53,409 57,178 52,029 52,000 51,997 23.82%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 2.41% 3.34% -18.79% -6.01% -5.79% -11.65% -95.07% -
ROE 5.61% 2.26% -134.10% -19.38% -15.70% -15.00% -151.83% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 92.19 27.13 205.65 150.06 118.21 55.51 78.31 11.52%
EPS 2.02 0.80 -38.89 -8.72 -6.75 -6.45 -74.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.29 0.45 0.43 0.43 0.49 -18.62%
Adjusted Per Share Value based on latest NOSH - 57,131
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 5.95 1.75 9.91 7.74 5.55 2.60 3.67 38.12%
EPS 0.13 0.05 -1.87 -0.45 -0.32 -0.30 -3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.0225 0.014 0.0232 0.0202 0.0202 0.023 0.58%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.09 0.75 0.67 0.30 0.30 0.35 0.40 -
P/RPS 1.18 2.76 0.33 0.20 0.25 0.63 0.51 75.20%
P/EPS 53.96 94.94 -1.72 -3.44 -4.44 -5.43 -0.54 -
EY 1.85 1.05 -58.04 -29.07 -22.50 -18.43 -185.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.14 2.31 0.67 0.70 0.81 0.82 139.58%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 31/05/07 28/02/07 29/11/06 29/08/06 29/05/06 28/02/06 -
Price 0.90 0.89 0.62 0.60 0.33 0.35 0.40 -
P/RPS 0.98 3.28 0.30 0.40 0.28 0.63 0.51 54.74%
P/EPS 44.55 112.66 -1.59 -6.88 -4.89 -5.43 -0.54 -
EY 2.24 0.89 -62.73 -14.53 -20.45 -18.43 -185.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.54 2.14 1.33 0.77 0.81 0.82 110.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment