[LFECORP] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 56.38%
YoY- 661.78%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 13,351 44,269 51,975 46,627 32,640 8,762 24,618 -9.31%
PBT -2,088 691 -948 1,144 -38 -5,808 500 -
Tax 4 -13 -21 -203 -161 -62 234 -47.82%
NP -2,084 678 -969 941 -199 -5,870 734 -
-
NP to SH -2,074 659 -931 882 -157 -5,870 734 -
-
Tax Rate - 1.88% - 17.74% - - -46.80% -
Total Cost 15,435 43,591 52,944 45,686 32,839 14,632 23,884 -6.74%
-
Net Worth 27,088 38,864 37,199 26,026 22,503 55,112 67,153 -13.51%
Dividend
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 27,088 38,864 37,199 26,026 22,503 55,112 67,153 -13.51%
NOSH 84,653 84,487 84,545 72,295 52,333 51,992 52,056 8.08%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -15.61% 1.53% -1.86% 2.02% -0.61% -66.99% 2.98% -
ROE -7.66% 1.70% -2.50% 3.39% -0.70% -10.65% 1.09% -
Per Share
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.77 52.40 61.48 64.50 62.37 16.85 47.29 -16.10%
EPS -2.45 0.78 -1.10 1.22 -0.30 -11.29 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.46 0.44 0.36 0.43 1.06 1.29 -19.97%
Adjusted Per Share Value based on latest NOSH - 72,295
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.20 3.97 4.66 4.18 2.92 0.79 2.21 -9.30%
EPS -0.19 0.06 -0.08 0.08 -0.01 -0.53 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.0348 0.0333 0.0233 0.0202 0.0494 0.0602 -13.50%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/09/10 30/09/09 30/09/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.13 0.34 0.21 1.09 0.30 0.68 1.58 -
P/RPS 0.82 0.65 0.34 1.69 0.48 4.04 3.34 -20.11%
P/EPS -5.31 43.59 -19.07 89.34 -100.00 -6.02 112.06 -
EY -18.85 2.29 -5.24 1.12 -1.00 -16.60 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.74 0.48 3.03 0.70 0.64 1.22 -15.99%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/11/10 25/11/09 27/11/08 24/08/07 29/08/06 29/08/05 25/08/04 -
Price 0.16 0.25 0.28 0.90 0.33 0.50 1.23 -
P/RPS 1.01 0.48 0.46 1.40 0.53 2.97 2.60 -14.03%
P/EPS -6.53 32.05 -25.43 73.77 -110.00 -4.43 87.23 -
EY -15.31 3.12 -3.93 1.36 -0.91 -22.58 1.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.64 2.50 0.77 0.47 0.95 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment