[CENBOND] QoQ Cumulative Quarter Result on 31-Mar-2012 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 36.6%
YoY- -1.51%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 141,941 93,593 47,187 181,609 137,383 90,645 45,668 112.24%
PBT 19,399 12,335 6,172 21,146 15,416 10,727 5,867 121.14%
Tax -5,063 -3,061 -1,419 -5,569 -4,040 -2,696 -1,236 154.92%
NP 14,336 9,274 4,753 15,577 11,376 8,031 4,631 111.68%
-
NP to SH 13,331 8,560 4,411 14,801 10,835 7,665 4,381 109.28%
-
Tax Rate 26.10% 24.82% 22.99% 26.34% 26.21% 25.13% 21.07% -
Total Cost 127,605 84,319 42,434 166,032 126,007 82,614 41,037 112.30%
-
Net Worth 146,389 142,866 141,439 136,847 134,387 134,347 132,030 7.09%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 2,399 - - 4,801 1,799 - - -
Div Payout % 18.00% - - 32.44% 16.61% - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 146,389 142,866 141,439 136,847 134,387 134,347 132,030 7.09%
NOSH 119,991 120,056 119,864 120,041 119,988 119,953 120,027 -0.01%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 10.10% 9.91% 10.07% 8.58% 8.28% 8.86% 10.14% -
ROE 9.11% 5.99% 3.12% 10.82% 8.06% 5.71% 3.32% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 118.29 77.96 39.37 151.29 114.50 75.57 38.05 112.27%
EPS 11.11 7.13 3.68 12.33 9.03 6.39 3.65 109.32%
DPS 2.00 0.00 0.00 4.00 1.50 0.00 0.00 -
NAPS 1.22 1.19 1.18 1.14 1.12 1.12 1.10 7.11%
Adjusted Per Share Value based on latest NOSH - 119,804
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 118.36 78.05 39.35 151.44 114.56 75.59 38.08 112.24%
EPS 11.12 7.14 3.68 12.34 9.04 6.39 3.65 109.44%
DPS 2.00 0.00 0.00 4.00 1.50 0.00 0.00 -
NAPS 1.2207 1.1914 1.1795 1.1412 1.1206 1.1203 1.101 7.08%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.92 1.09 0.75 0.80 0.78 0.61 0.67 -
P/RPS 0.78 1.40 1.91 0.53 0.68 0.81 1.76 -41.72%
P/EPS 8.28 15.29 20.38 6.49 8.64 9.55 18.36 -41.04%
EY 12.08 6.54 4.91 15.41 11.58 10.48 5.45 69.58%
DY 2.17 0.00 0.00 5.00 1.92 0.00 0.00 -
P/NAPS 0.75 0.92 0.64 0.70 0.70 0.54 0.61 14.69%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 28/11/12 29/08/12 30/05/12 27/02/12 25/11/11 25/08/11 -
Price 0.91 0.98 1.04 0.75 0.94 0.81 0.615 -
P/RPS 0.77 1.26 2.64 0.50 0.82 1.07 1.62 -38.95%
P/EPS 8.19 13.74 28.26 6.08 10.41 12.68 16.85 -38.04%
EY 12.21 7.28 3.54 16.44 9.61 7.89 5.93 61.49%
DY 2.20 0.00 0.00 5.33 1.60 0.00 0.00 -
P/NAPS 0.75 0.82 0.88 0.66 0.84 0.72 0.56 21.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment