[CENBOND] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -70.85%
YoY- 38.77%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 181,609 137,383 90,645 45,668 170,522 126,123 81,586 70.40%
PBT 21,146 15,416 10,727 5,867 20,640 13,874 9,025 76.31%
Tax -5,569 -4,040 -2,696 -1,236 -4,905 -2,937 -1,377 153.62%
NP 15,577 11,376 8,031 4,631 15,735 10,937 7,648 60.60%
-
NP to SH 14,801 10,835 7,665 4,381 15,028 10,580 7,322 59.80%
-
Tax Rate 26.34% 26.21% 25.13% 21.07% 23.76% 21.17% 15.26% -
Total Cost 166,032 126,007 82,614 41,037 154,787 115,186 73,938 71.39%
-
Net Worth 136,847 134,387 134,347 132,030 127,233 123,553 122,433 7.69%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 4,801 1,799 - - - - - -
Div Payout % 32.44% 16.61% - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 136,847 134,387 134,347 132,030 127,233 123,553 122,433 7.69%
NOSH 120,041 119,988 119,953 120,027 120,031 119,954 120,032 0.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 8.58% 8.28% 8.86% 10.14% 9.23% 8.67% 9.37% -
ROE 10.82% 8.06% 5.71% 3.32% 11.81% 8.56% 5.98% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 151.29 114.50 75.57 38.05 142.06 105.14 67.97 70.39%
EPS 12.33 9.03 6.39 3.65 12.52 8.82 6.10 59.79%
DPS 4.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.12 1.12 1.10 1.06 1.03 1.02 7.68%
Adjusted Per Share Value based on latest NOSH - 120,027
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 151.44 114.56 75.59 38.08 142.20 105.17 68.03 70.40%
EPS 12.34 9.04 6.39 3.65 12.53 8.82 6.11 59.70%
DPS 4.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1412 1.1206 1.1203 1.101 1.061 1.0303 1.021 7.69%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.80 0.78 0.61 0.67 0.68 0.73 0.73 -
P/RPS 0.53 0.68 0.81 1.76 0.48 0.69 1.07 -37.37%
P/EPS 6.49 8.64 9.55 18.36 5.43 8.28 11.97 -33.48%
EY 15.41 11.58 10.48 5.45 18.41 12.08 8.36 50.28%
DY 5.00 1.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.70 0.54 0.61 0.64 0.71 0.72 -1.85%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 27/02/12 25/11/11 25/08/11 30/05/11 28/02/11 24/11/10 -
Price 0.75 0.94 0.81 0.615 0.67 0.69 0.69 -
P/RPS 0.50 0.82 1.07 1.62 0.47 0.66 1.02 -37.80%
P/EPS 6.08 10.41 12.68 16.85 5.35 7.82 11.31 -33.86%
EY 16.44 9.61 7.89 5.93 18.69 12.78 8.84 51.17%
DY 5.33 1.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.84 0.72 0.56 0.63 0.67 0.68 -1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment