[CAB] QoQ Cumulative Quarter Result on 31-Mar-2003 [#2]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 53,062 32,579 0 0 0 -
PBT 3,632 3,077 0 0 0 -
Tax -822 -544 0 0 0 -
NP 2,810 2,533 0 0 0 -
-
NP to SH 2,810 2,533 0 0 0 -
-
Tax Rate 22.63% 17.68% - - - -
Total Cost 50,252 30,046 0 0 0 -
-
Net Worth 47,912 6,315 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 47,912 6,315 0 0 0 -
NOSH 64,746 9,152 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 5.30% 7.77% 0.00% 0.00% 0.00% -
ROE 5.86% 40.11% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 81.95 355.96 0.00 0.00 0.00 -
EPS 4.34 27.16 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.69 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 7.56 4.64 0.00 0.00 0.00 -
EPS 0.40 0.36 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.009 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 31/12/03 - - - - -
Price 1.35 0.00 0.00 0.00 0.00 -
P/RPS 1.65 0.00 0.00 0.00 0.00 -
P/EPS 31.11 0.00 0.00 0.00 0.00 -
EY 3.21 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 11/02/04 17/12/03 - - - -
Price 1.07 0.00 0.00 0.00 0.00 -
P/RPS 1.31 0.00 0.00 0.00 0.00 -
P/EPS 24.65 0.00 0.00 0.00 0.00 -
EY 4.06 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment