[LAGENDA] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 17.42%
YoY- 131.81%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 27,888 112,980 83,927 54,951 28,520 119,550 95,709 -56.01%
PBT 170 96 1,198 871 744 -11,627 -5,666 -
Tax 0 154 -15 -15 -15 874 88 -
NP 170 250 1,183 856 729 -10,753 -5,578 -
-
NP to SH 170 250 1,183 856 729 -10,753 -5,578 -
-
Tax Rate 0.00% -160.42% 1.25% 1.72% 2.02% - - -
Total Cost 27,718 112,730 82,744 54,095 27,791 130,303 101,287 -57.81%
-
Net Worth 42,500 49,999 49,646 46,690 56,699 46,084 53,763 -14.49%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 42,500 49,999 49,646 46,690 56,699 46,084 53,763 -14.49%
NOSH 850,000 833,333 1,083,200 778,181 809,999 768,071 672,048 16.93%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.61% 0.22% 1.41% 1.56% 2.56% -8.99% -5.83% -
ROE 0.40% 0.50% 2.38% 1.83% 1.29% -23.33% -10.38% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.28 13.56 10.14 7.06 3.52 15.56 14.24 -62.39%
EPS 0.02 0.03 0.14 0.11 0.09 -1.40 -0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.06 0.06 0.07 0.06 0.08 -26.87%
Adjusted Per Share Value based on latest NOSH - 635,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.33 13.49 10.02 6.56 3.41 14.28 11.43 -56.01%
EPS 0.02 0.03 0.14 0.10 0.09 -1.28 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0508 0.0597 0.0593 0.0558 0.0677 0.055 0.0642 -14.43%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.04 0.045 0.04 0.04 0.045 0.055 0.05 -
P/RPS 1.22 0.33 0.39 0.57 1.28 0.35 0.35 129.71%
P/EPS 200.00 150.00 27.98 36.36 50.00 -3.93 -6.02 -
EY 0.50 0.67 3.57 2.75 2.00 -25.45 -16.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.75 0.67 0.67 0.64 0.92 0.63 17.24%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 25/11/16 30/08/16 30/05/16 29/02/16 27/11/15 -
Price 0.035 0.04 0.04 0.045 0.045 0.05 0.055 -
P/RPS 1.07 0.30 0.39 0.64 1.28 0.32 0.39 95.86%
P/EPS 175.00 133.33 27.98 40.91 50.00 -3.57 -6.63 -
EY 0.57 0.75 3.57 2.44 2.00 -28.00 -15.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.67 0.67 0.75 0.64 0.83 0.69 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment