[LAGENDA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 38.2%
YoY- 121.21%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 56,311 27,888 112,980 83,927 54,951 28,520 119,550 -39.48%
PBT 214 170 96 1,198 871 744 -11,627 -
Tax 0 0 154 -15 -15 -15 874 -
NP 214 170 250 1,183 856 729 -10,753 -
-
NP to SH 214 170 250 1,183 856 729 -10,753 -
-
Tax Rate 0.00% 0.00% -160.42% 1.25% 1.72% 2.02% - -
Total Cost 56,097 27,718 112,730 82,744 54,095 27,791 130,303 -43.01%
-
Net Worth 64,199 42,500 49,999 49,646 46,690 56,699 46,084 24.75%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 64,199 42,500 49,999 49,646 46,690 56,699 46,084 24.75%
NOSH 1,070,000 850,000 833,333 1,083,200 778,181 809,999 768,071 24.76%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 0.38% 0.61% 0.22% 1.41% 1.56% 2.56% -8.99% -
ROE 0.33% 0.40% 0.50% 2.38% 1.83% 1.29% -23.33% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 5.26 3.28 13.56 10.14 7.06 3.52 15.56 -51.50%
EPS 0.02 0.02 0.03 0.14 0.11 0.09 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.06 0.06 0.06 0.07 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 1,083,200
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 6.73 3.33 13.49 10.02 6.56 3.41 14.28 -39.46%
EPS 0.03 0.02 0.03 0.14 0.10 0.09 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0767 0.0508 0.0597 0.0593 0.0558 0.0677 0.055 24.84%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.025 0.04 0.045 0.04 0.04 0.045 0.055 -
P/RPS 0.48 1.22 0.33 0.39 0.57 1.28 0.35 23.46%
P/EPS 125.00 200.00 150.00 27.98 36.36 50.00 -3.93 -
EY 0.80 0.50 0.67 3.57 2.75 2.00 -25.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.80 0.75 0.67 0.67 0.64 0.92 -40.73%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 09/08/17 26/05/17 27/02/17 25/11/16 30/08/16 30/05/16 29/02/16 -
Price 0.025 0.035 0.04 0.04 0.045 0.045 0.05 -
P/RPS 0.48 1.07 0.30 0.39 0.64 1.28 0.32 31.06%
P/EPS 125.00 175.00 133.33 27.98 40.91 50.00 -3.57 -
EY 0.80 0.57 0.75 3.57 2.44 2.00 -28.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.70 0.67 0.67 0.75 0.64 0.83 -36.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment