[LAGENDA] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 49.81%
YoY- 129.07%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 423,564 30,688 20,232 71,825 124,854 76,297 28,283 504.58%
PBT 129,725 9,140 5,776 13,707 7,566 1,565 527 3788.53%
Tax -35,326 -2,195 -1,417 -6,016 -2,432 -1,068 -682 1279.59%
NP 94,399 6,945 4,359 7,691 5,134 497 -155 -
-
NP to SH 94,404 6,945 4,359 7,691 5,134 497 -155 -
-
Tax Rate 27.23% 24.02% 24.53% 43.89% 32.14% 68.24% 129.41% -
Total Cost 329,165 23,743 15,873 64,134 119,720 75,800 28,438 409.41%
-
Net Worth 578,228 83,858 82,600 53,564 53,564 53,564 53,564 386.33%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 578,228 83,858 82,600 53,564 53,564 53,564 53,564 386.33%
NOSH 483,489 2,837,229 2,837,229 2,678,229 2,678,229 2,678,229 2,678,229 -67.95%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 22.29% 22.63% 21.55% 10.71% 4.11% 0.65% -0.55% -
ROE 16.33% 8.28% 5.28% 14.36% 9.58% 0.93% -0.29% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 248.32 1.10 0.73 2.68 4.66 2.85 1.06 3662.59%
EPS 55.34 0.25 0.16 0.29 0.19 0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.39 0.03 0.03 0.02 0.02 0.02 0.02 2934.25%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 50.59 3.66 2.42 8.58 14.91 9.11 3.38 504.35%
EPS 11.27 0.83 0.52 0.92 0.61 0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6906 0.1002 0.0986 0.064 0.064 0.064 0.064 386.20%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.83 0.025 0.025 0.03 0.03 0.03 0.03 -
P/RPS 0.33 2.28 3.40 1.12 0.64 1.05 2.84 -76.09%
P/EPS 1.50 10.06 15.79 10.45 15.65 161.66 -518.37 -
EY 66.68 9.94 6.33 9.57 6.39 0.62 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.83 0.83 1.50 1.50 1.50 1.50 -70.42%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 24/08/20 15/06/20 26/02/20 25/11/19 26/08/19 27/05/19 -
Price 1.06 0.935 0.025 0.03 0.03 0.03 0.03 -
P/RPS 0.43 85.17 3.40 1.12 0.64 1.05 2.84 -71.49%
P/EPS 1.92 376.33 15.79 10.45 15.65 161.66 -518.37 -
EY 52.21 0.27 6.33 9.57 6.39 0.62 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 31.17 0.83 1.50 1.50 1.50 1.50 -64.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment