[LAGENDA] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 49.26%
YoY- 1732.05%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 584,442 399,225 228,702 696,149 423,564 30,688 20,232 839.53%
PBT 198,627 136,225 78,174 212,413 129,725 9,140 5,776 955.21%
Tax -54,596 -37,731 -22,602 -62,341 -35,326 -2,195 -1,417 1038.22%
NP 144,031 98,494 55,572 150,072 94,399 6,945 4,359 927.51%
-
NP to SH 144,036 98,498 55,576 140,903 94,404 6,945 4,359 927.54%
-
Tax Rate 27.49% 27.70% 28.91% 29.35% 27.23% 24.02% 24.53% -
Total Cost 440,411 300,731 173,130 546,077 329,165 23,743 15,873 814.64%
-
Net Worth 809,825 797,102 744,045 618,082 578,228 83,858 82,600 357.44%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 23,818 23,444 - 6,230 - - - -
Div Payout % 16.54% 23.80% - 4.42% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 809,825 797,102 744,045 618,082 578,228 83,858 82,600 357.44%
NOSH 818,489 818,489 818,489 483,489 483,489 2,837,229 2,837,229 -56.30%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 24.64% 24.67% 24.30% 21.56% 22.29% 22.63% 21.55% -
ROE 17.79% 12.36% 7.47% 22.80% 16.33% 8.28% 5.28% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 73.61 51.09 30.74 279.32 248.32 1.10 0.73 2060.34%
EPS 18.14 12.60 7.47 60.22 55.34 0.25 0.16 2235.76%
DPS 3.00 3.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.00 2.48 3.39 0.03 0.03 947.25%
Adjusted Per Share Value based on latest NOSH - 483,489
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 69.74 47.64 27.29 83.07 50.54 3.66 2.41 840.63%
EPS 17.19 11.75 6.63 16.81 11.26 0.83 0.52 927.83%
DPS 2.84 2.80 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.9663 0.9511 0.8878 0.7375 0.69 0.1001 0.0986 357.32%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.46 1.27 1.54 1.21 0.83 0.025 0.025 -
P/RPS 1.98 2.49 5.01 0.43 0.33 2.28 3.40 -30.24%
P/EPS 8.05 10.08 20.62 2.14 1.50 10.06 15.79 -36.15%
EY 12.43 9.92 4.85 46.72 66.68 9.94 6.33 56.74%
DY 2.05 2.36 0.00 2.07 0.00 0.00 0.00 -
P/NAPS 1.43 1.25 1.54 0.49 0.24 0.83 0.83 43.66%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 15/11/21 17/08/21 25/05/21 22/02/21 20/11/20 24/08/20 15/06/20 -
Price 1.48 1.26 1.38 1.67 1.06 0.935 0.025 -
P/RPS 2.01 2.47 4.49 0.60 0.43 85.17 3.40 -29.53%
P/EPS 8.16 10.00 18.48 2.95 1.92 376.33 15.79 -35.57%
EY 12.26 10.00 5.41 33.85 52.21 0.27 6.33 55.31%
DY 2.03 2.38 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 1.45 1.24 1.38 0.67 0.31 31.17 0.83 45.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment