[IQZAN] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -43.9%
YoY- -70.34%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 26,940 11,895 53,251 41,473 26,526 12,261 54,928 -37.88%
PBT -3,973 -2,461 -11,897 -7,022 -4,751 -2,614 -6,001 -24.09%
Tax -52 -26 616 27 -6 -43 574 -
NP -4,025 -2,487 -11,281 -6,995 -4,757 -2,657 -5,427 -18.10%
-
NP to SH -3,586 -2,096 -9,562 -6,071 -4,219 -2,657 -5,083 -20.80%
-
Tax Rate - - - - - - - -
Total Cost 30,965 14,382 64,532 48,468 31,283 14,918 60,355 -35.99%
-
Net Worth 39,638 41,062 41,569 45,908 47,734 48,039 50,702 -15.17%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 39,638 41,062 41,569 45,908 47,734 48,039 50,702 -15.17%
NOSH 41,843 41,836 40,409 40,419 40,411 40,196 40,211 2.69%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -14.94% -20.91% -21.18% -16.87% -17.93% -21.67% -9.88% -
ROE -9.05% -5.10% -23.00% -13.22% -8.84% -5.53% -10.03% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 64.38 28.43 131.78 102.61 65.64 30.50 136.60 -39.52%
EPS -8.57 -5.01 -23.56 -15.02 -10.44 -6.61 -12.64 -22.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9473 0.9815 1.0287 1.1358 1.1812 1.1951 1.2609 -17.40%
Adjusted Per Share Value based on latest NOSH - 40,614
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 12.14 5.36 24.00 18.69 11.96 5.53 24.76 -37.90%
EPS -1.62 -0.94 -4.31 -2.74 -1.90 -1.20 -2.29 -20.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1787 0.1851 0.1874 0.2069 0.2152 0.2165 0.2286 -15.17%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.87 1.18 1.11 1.32 1.59 1.85 0.65 -
P/RPS 1.35 4.15 0.84 1.29 2.42 6.07 0.48 99.62%
P/EPS -10.15 -23.55 -4.69 -8.79 -15.23 -27.99 -5.14 57.59%
EY -9.85 -4.25 -21.32 -11.38 -6.57 -3.57 -19.45 -36.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.20 1.08 1.16 1.35 1.55 0.52 46.43%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 30/05/07 27/02/07 29/11/06 23/08/06 09/06/06 21/02/06 -
Price 0.88 0.95 1.10 1.23 1.28 1.30 0.75 -
P/RPS 1.37 3.34 0.83 1.20 1.95 4.26 0.55 84.06%
P/EPS -10.27 -18.96 -4.65 -8.19 -12.26 -19.67 -5.93 44.36%
EY -9.74 -5.27 -21.51 -12.21 -8.16 -5.08 -16.85 -30.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 1.07 1.08 1.08 1.09 0.59 35.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment