[BTM] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -75.96%
YoY- 14.07%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 2,513 20,869 17,100 11,231 4,349 25,144 21,264 -75.94%
PBT -707 -5,424 -4,033 -2,509 -1,425 -10,371 -4,461 -70.74%
Tax 0 -2 0 -2 -2 0 0 -
NP -707 -5,426 -4,033 -2,511 -1,427 -10,371 -4,461 -70.74%
-
NP to SH -707 -5,426 -4,033 -2,511 -1,427 -10,371 -4,461 -70.74%
-
Tax Rate - - - - - - - -
Total Cost 3,220 26,295 21,133 13,742 5,776 35,515 25,725 -75.00%
-
Net Worth 7,069 7,602 8,960 10,586 11,665 12,041 17,063 -44.45%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 7,069 7,602 8,960 10,586 11,665 12,041 17,063 -44.45%
NOSH 27,192 27,151 27,153 27,145 27,129 25,085 24,377 7.56%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -28.13% -26.00% -23.58% -22.36% -32.81% -41.25% -20.98% -
ROE -10.00% -71.37% -45.01% -23.72% -12.23% -86.13% -26.14% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 9.24 76.86 62.98 41.37 16.03 100.23 87.23 -77.64%
EPS -2.60 -19.98 -14.86 -9.25 -5.26 -41.34 -18.30 -72.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.28 0.33 0.39 0.43 0.48 0.70 -48.35%
Adjusted Per Share Value based on latest NOSH - 27,167
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.20 1.66 1.36 0.89 0.35 2.00 1.69 -75.92%
EPS -0.06 -0.43 -0.32 -0.20 -0.11 -0.83 -0.36 -69.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0061 0.0071 0.0084 0.0093 0.0096 0.0136 -44.68%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.35 0.22 0.35 0.44 0.51 0.64 0.74 -
P/RPS 3.79 0.29 0.56 1.06 3.18 0.64 0.85 171.14%
P/EPS -13.46 -1.10 -2.36 -4.76 -9.70 -1.55 -4.04 123.23%
EY -7.43 -90.84 -42.44 -21.02 -10.31 -64.60 -24.73 -55.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.79 1.06 1.13 1.19 1.33 1.06 17.51%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 23/02/06 30/11/05 30/08/05 30/05/05 28/02/05 30/11/04 -
Price 0.68 0.33 0.27 0.48 0.49 0.62 0.70 -
P/RPS 7.36 0.43 0.43 1.16 3.06 0.62 0.80 339.65%
P/EPS -26.15 -1.65 -1.82 -5.19 -9.32 -1.50 -3.83 260.32%
EY -3.82 -60.56 -55.01 -19.27 -10.73 -66.68 -26.14 -72.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 1.18 0.82 1.23 1.14 1.29 1.00 90.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment