[WANGZNG] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -74.27%
YoY- 185.49%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 238,360 183,410 120,242 59,133 200,821 141,126 86,880 95.38%
PBT 10,126 8,165 6,448 3,217 12,675 5,323 2,917 128.40%
Tax -2,798 -2,123 -1,676 -836 -3,422 -1,438 -788 131.85%
NP 7,328 6,042 4,772 2,381 9,253 3,885 2,129 127.11%
-
NP to SH 7,328 6,042 4,772 2,381 9,253 3,885 2,129 127.11%
-
Tax Rate 27.63% 26.00% 25.99% 25.99% 27.00% 27.01% 27.01% -
Total Cost 231,032 177,368 115,470 56,752 191,568 137,241 84,751 94.55%
-
Net Worth 90,024 88,711 89,924 87,784 85,209 79,138 79,386 8.70%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - 2,518 - -
Div Payout % - - - - - 64.81% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 90,024 88,711 89,924 87,784 85,209 79,138 79,386 8.70%
NOSH 120,032 119,880 119,899 120,252 120,012 119,907 120,282 -0.13%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.07% 3.29% 3.97% 4.03% 4.61% 2.75% 2.45% -
ROE 8.14% 6.81% 5.31% 2.71% 10.86% 4.91% 2.68% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 198.58 152.99 100.29 49.17 167.33 117.70 72.23 95.65%
EPS 6.11 5.04 3.98 1.98 7.71 3.24 1.77 127.55%
DPS 0.00 0.00 0.00 0.00 0.00 2.10 0.00 -
NAPS 0.75 0.74 0.75 0.73 0.71 0.66 0.66 8.85%
Adjusted Per Share Value based on latest NOSH - 120,252
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 149.24 114.84 75.29 37.02 125.74 88.36 54.40 95.37%
EPS 4.59 3.78 2.99 1.49 5.79 2.43 1.33 127.51%
DPS 0.00 0.00 0.00 0.00 0.00 1.58 0.00 -
NAPS 0.5637 0.5554 0.563 0.5496 0.5335 0.4955 0.4971 8.70%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.50 0.48 0.50 0.61 0.68 0.62 -
P/RPS 0.25 0.33 0.48 1.02 0.36 0.58 0.86 -55.95%
P/EPS 8.19 9.92 12.06 25.25 7.91 20.99 35.03 -61.88%
EY 12.21 10.08 8.29 3.96 12.64 4.76 2.85 162.62%
DY 0.00 0.00 0.00 0.00 0.00 3.09 0.00 -
P/NAPS 0.67 0.68 0.64 0.68 0.86 1.03 0.94 -20.12%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 20/11/08 21/08/08 22/05/08 21/02/08 22/11/07 23/08/07 -
Price 0.50 0.45 0.50 0.50 0.61 0.56 0.64 -
P/RPS 0.25 0.29 0.50 1.02 0.36 0.48 0.89 -56.94%
P/EPS 8.19 8.93 12.56 25.25 7.91 17.28 36.16 -62.67%
EY 12.21 11.20 7.96 3.96 12.64 5.79 2.77 167.63%
DY 0.00 0.00 0.00 0.00 0.00 3.75 0.00 -
P/NAPS 0.67 0.61 0.67 0.68 0.86 0.85 0.97 -21.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment