[THHEAVY] QoQ Cumulative Quarter Result on 30-Apr-2005 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 477.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 32,707 183,174 94,031 48,722 9,811 0 0 -
PBT 2,657 -20,299 11,413 3,494 407 0 0 -
Tax -1,494 -6,799 -40,344 -37,958 -36,814 0 0 -
NP 1,163 -27,098 -28,931 -34,464 -36,407 0 0 -
-
NP to SH 1,178 -27,098 7,883 2,350 407 0 0 -
-
Tax Rate 56.23% - 353.49% 1,086.38% 9,045.21% - - -
Total Cost 31,544 210,272 122,962 83,186 46,218 0 0 -
-
Net Worth 221,741 109,192 29,251 6,926 1,087 0 0 -
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 221,741 109,192 29,251 6,926 1,087 0 0 -
NOSH 230,980 181,987 49,578 12,368 1,977 0 0 -
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 3.56% -14.79% -30.77% -70.74% -371.08% 0.00% 0.00% -
ROE 0.53% -24.82% 26.95% 33.93% 37.42% 0.00% 0.00% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 14.16 100.65 189.66 393.92 496.09 0.00 0.00 -
EPS 0.51 -14.89 -15.90 -19.00 -20.58 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.60 0.59 0.56 0.55 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 181,588
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 1.47 8.25 4.23 2.19 0.44 0.00 0.00 -
EPS 0.05 -1.22 0.35 0.11 0.02 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.0492 0.0132 0.0031 0.0005 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 - - -
Price 1.21 1.15 1.10 0.72 0.70 0.00 0.00 -
P/RPS 8.55 1.14 0.58 0.18 0.14 0.00 0.00 -
P/EPS 237.25 -7.72 6.92 3.79 3.40 0.00 0.00 -
EY 0.42 -12.95 14.45 26.39 29.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.92 1.86 1.29 1.27 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 30/03/06 13/01/06 30/09/05 30/06/05 01/04/05 - - -
Price 1.07 1.06 1.13 0.61 0.85 0.00 0.00 -
P/RPS 7.56 1.05 0.60 0.15 0.17 0.00 0.00 -
P/EPS 209.80 -7.12 7.11 3.21 4.13 0.00 0.00 -
EY 0.48 -14.05 14.07 31.15 24.21 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.77 1.92 1.09 1.55 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment