[THHEAVY] YoY Cumulative Quarter Result on 30-Apr-2005 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 477.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Cumulative Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 190,356 231,244 84,359 48,722 0 -
PBT 7,992 15,495 10,868 3,494 0 -
Tax -1,374 -2,671 -4,630 -37,958 0 -
NP 6,618 12,824 6,238 -34,464 0 -
-
NP to SH 6,770 12,783 6,238 2,350 0 -
-
Tax Rate 17.19% 17.24% 42.60% 1,086.38% - -
Total Cost 183,738 218,420 78,121 83,186 0 -
-
Net Worth 410,303 254,707 224,939 6,926 0 -
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 410,303 254,707 224,939 6,926 0 -
NOSH 512,878 238,044 231,895 12,368 0 -
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 3.48% 5.55% 7.39% -70.74% 0.00% -
ROE 1.65% 5.02% 2.77% 33.93% 0.00% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 37.12 97.14 36.38 393.92 0.00 -
EPS 1.32 5.37 2.69 -19.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 1.07 0.97 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 181,588
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 8.57 10.41 3.80 2.19 0.00 -
EPS 0.30 0.58 0.28 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1847 0.1147 0.1013 0.0031 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 - -
Price 1.50 1.40 1.44 0.72 0.00 -
P/RPS 4.04 1.44 3.96 0.18 0.00 -
P/EPS 113.64 26.07 53.53 3.79 0.00 -
EY 0.88 3.84 1.87 26.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.31 1.48 1.29 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/06/08 27/06/07 29/06/06 30/06/05 - -
Price 1.52 1.45 1.43 0.61 0.00 -
P/RPS 4.10 1.49 3.93 0.15 0.00 -
P/EPS 115.15 27.00 53.16 3.21 0.00 -
EY 0.87 3.70 1.88 31.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.36 1.47 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment