[TAFI] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -81.89%
YoY- 31.48%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 49,047 14,609 68,529 43,440 28,751 10,768 72,804 -23.16%
PBT 5,796 279 1,517 644 333 108 11,306 -35.97%
Tax -1,483 -137 -733 -136 -36 0 -1,256 11.72%
NP 4,313 142 784 508 297 108 10,050 -43.13%
-
NP to SH 4,313 142 784 508 297 108 10,050 -43.13%
-
Tax Rate 25.59% 49.10% 48.32% 21.12% 10.81% 0.00% 11.11% -
Total Cost 44,734 14,467 67,745 42,932 28,454 10,660 62,754 -20.21%
-
Net Worth 83,473 79,679 79,679 79,679 79,679 79,679 79,679 3.15%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 83,473 79,679 79,679 79,679 79,679 79,679 79,679 3.15%
NOSH 379,427 379,427 379,427 379,427 379,427 379,427 379,427 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.79% 0.97% 1.14% 1.17% 1.03% 1.00% 13.80% -
ROE 5.17% 0.18% 0.98% 0.64% 0.37% 0.14% 12.61% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.93 3.85 18.06 11.45 7.58 2.84 19.19 -23.16%
EPS 1.14 0.04 0.21 0.13 0.08 0.03 2.66 -43.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.21 0.21 0.21 3.15%
Adjusted Per Share Value based on latest NOSH - 379,427
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.93 3.85 18.06 11.45 7.58 2.84 19.19 -23.16%
EPS 1.14 0.04 0.21 0.13 0.08 0.03 2.66 -43.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.21 0.21 0.21 3.15%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.61 0.535 0.58 0.545 0.64 0.575 0.70 -
P/RPS 4.72 13.90 3.21 4.76 8.45 20.26 3.65 18.71%
P/EPS 53.66 1,429.53 280.70 407.06 817.62 2,020.10 26.43 60.40%
EY 1.86 0.07 0.36 0.25 0.12 0.05 3.78 -37.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.55 2.76 2.60 3.05 2.74 3.33 -11.56%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 31/07/24 28/05/24 22/02/24 22/11/23 24/08/23 29/05/23 23/02/23 -
Price 0.60 0.59 0.55 0.54 0.565 0.63 0.60 -
P/RPS 4.64 15.32 3.05 4.72 7.46 22.20 3.13 30.04%
P/EPS 52.78 1,576.49 266.18 403.33 721.81 2,213.32 22.65 75.85%
EY 1.89 0.06 0.38 0.25 0.14 0.05 4.41 -43.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.81 2.62 2.57 2.69 3.00 2.86 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment