[ARKA] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 1020.13%
YoY- 150.16%
Quarter Report
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 21,525 13,356 7,246 22,364 15,000 9,300 4,564 180.96%
PBT 1,379 784 566 1,462 -154 117 49 823.34%
Tax 0 0 0 -45 0 0 0 -
NP 1,379 784 566 1,417 -154 117 49 823.34%
-
NP to SH 1,379 784 566 1,417 -154 117 49 823.34%
-
Tax Rate 0.00% 0.00% 0.00% 3.08% - 0.00% 0.00% -
Total Cost 20,146 12,572 6,680 20,947 15,154 9,183 4,515 170.78%
-
Net Worth 60,541 59,890 59,890 59,239 57,937 36,529 33,209 49.17%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 60,541 59,890 59,890 59,239 57,937 36,529 33,209 49.17%
NOSH 65,098 65,098 65,098 65,098 65,098 45,098 40,999 36.06%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 6.41% 5.87% 7.81% 6.34% -1.03% 1.26% 1.07% -
ROE 2.28% 1.31% 0.95% 2.39% -0.27% 0.32% 0.15% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 33.07 20.52 11.13 34.35 23.04 20.62 11.13 106.54%
EPS 2.12 1.20 0.87 2.18 -0.24 0.26 0.12 577.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 0.92 0.91 0.89 0.81 0.81 9.63%
Adjusted Per Share Value based on latest NOSH - 65,098
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 32.99 20.47 11.10 34.27 22.99 14.25 6.99 181.09%
EPS 2.11 1.20 0.87 2.17 -0.24 0.18 0.08 784.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9278 0.9179 0.9179 0.9079 0.8879 0.5598 0.509 49.16%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 2.04 2.13 2.06 3.10 3.64 3.87 0.81 -
P/RPS 6.17 10.38 18.51 9.02 15.80 18.77 7.28 -10.43%
P/EPS 96.30 176.86 236.93 142.42 -1,538.69 1,491.71 677.74 -72.73%
EY 1.04 0.57 0.42 0.70 -0.06 0.07 0.15 263.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.32 2.24 3.41 4.09 4.78 1.00 68.56%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 22/08/22 25/05/22 28/02/22 24/11/21 30/08/21 28/05/21 -
Price 1.91 2.29 2.48 2.32 3.56 3.73 4.53 -
P/RPS 5.78 11.16 22.28 6.75 15.45 18.09 40.69 -72.74%
P/EPS 90.17 190.15 285.24 106.58 -1,504.87 1,437.75 3,790.32 -91.70%
EY 1.11 0.53 0.35 0.94 -0.07 0.07 0.03 1007.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.49 2.70 2.55 4.00 4.60 5.59 -48.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment