[ARKA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -96.69%
YoY- -86.54%
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 25,313 18,671 12,003 5,927 26,354 20,207 13,691 50.47%
PBT -1,336 -300 184 28 1,167 581 544 -
Tax -293 -74 -38 0 -320 -132 -77 143.14%
NP -1,629 -374 146 28 847 449 467 -
-
NP to SH -1,629 -374 146 28 847 449 467 -
-
Tax Rate - - 20.65% 0.00% 27.42% 22.72% 14.15% -
Total Cost 26,942 19,045 11,857 5,899 25,507 19,758 13,224 60.50%
-
Net Worth 42,638 44,278 44,688 44,688 44,688 44,278 43,868 -1.87%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 42,638 44,278 44,688 44,688 44,688 44,278 43,868 -1.87%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -6.44% -2.00% 1.22% 0.47% 3.21% 2.22% 3.41% -
ROE -3.82% -0.84% 0.33% 0.06% 1.90% 1.01% 1.06% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 61.74 45.54 29.28 14.46 64.28 49.29 33.39 50.48%
EPS -3.97 -0.73 0.40 0.07 29.84 1.09 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.08 1.09 1.09 1.09 1.08 1.07 -1.87%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 38.65 28.51 18.33 9.05 40.24 30.85 20.90 50.49%
EPS -2.49 -0.57 0.22 0.04 1.29 0.69 0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.651 0.676 0.6823 0.6823 0.6823 0.676 0.6698 -1.87%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.58 0.67 0.715 0.82 0.41 0.405 0.51 -
P/RPS 0.94 1.47 2.44 5.67 0.64 0.82 1.53 -27.66%
P/EPS -14.60 -73.45 200.78 1,200.69 19.85 36.98 44.77 -
EY -6.85 -1.36 0.50 0.08 5.04 2.70 2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.66 0.75 0.38 0.38 0.48 10.79%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 25/08/17 25/05/17 24/02/17 23/11/16 30/08/16 -
Price 0.565 0.64 0.80 0.80 0.94 0.47 0.39 -
P/RPS 0.92 1.41 2.73 5.53 1.46 0.95 1.17 -14.77%
P/EPS -14.22 -70.16 224.65 1,171.40 45.50 42.92 34.24 -
EY -7.03 -1.43 0.45 0.09 2.20 2.33 2.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.73 0.73 0.86 0.44 0.36 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment