[ARKA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -3.85%
YoY- 132.64%
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 12,003 5,927 26,354 20,207 13,691 6,936 24,950 -38.63%
PBT 184 28 1,167 581 544 245 217 -10.42%
Tax -38 0 -320 -132 -77 -37 -129 -55.76%
NP 146 28 847 449 467 208 88 40.18%
-
NP to SH 146 28 847 449 467 208 88 40.18%
-
Tax Rate 20.65% 0.00% 27.42% 22.72% 14.15% 15.10% 59.45% -
Total Cost 11,857 5,899 25,507 19,758 13,224 6,728 24,862 -38.98%
-
Net Worth 44,688 44,688 44,688 44,278 43,868 32,389 32,389 23.95%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 44,688 44,688 44,688 44,278 43,868 32,389 32,389 23.95%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.22% 0.47% 3.21% 2.22% 3.41% 3.00% 0.35% -
ROE 0.33% 0.06% 1.90% 1.01% 1.06% 0.64% 0.27% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 29.28 14.46 64.28 49.29 33.39 16.92 60.86 -38.62%
EPS 0.40 0.07 29.84 1.09 0.77 0.50 1.33 -55.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.09 1.08 1.07 0.79 0.79 23.96%
Adjusted Per Share Value based on latest NOSH - 40,999
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 18.40 9.08 40.39 30.97 20.98 10.63 38.24 -38.62%
EPS 0.22 0.04 1.30 0.69 0.72 0.32 0.13 42.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6849 0.6849 0.6849 0.6786 0.6723 0.4964 0.4964 23.96%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.715 0.82 0.41 0.405 0.51 0.55 0.365 -
P/RPS 2.44 5.67 0.64 0.82 1.53 3.25 0.60 154.99%
P/EPS 200.78 1,200.69 19.85 36.98 44.77 108.41 170.05 11.72%
EY 0.50 0.08 5.04 2.70 2.23 0.92 0.59 -10.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.75 0.38 0.38 0.48 0.70 0.46 27.23%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 25/05/17 24/02/17 23/11/16 30/08/16 24/05/16 25/02/16 -
Price 0.80 0.80 0.94 0.47 0.39 0.54 0.40 -
P/RPS 2.73 5.53 1.46 0.95 1.17 3.19 0.66 157.90%
P/EPS 224.65 1,171.40 45.50 42.92 34.24 106.44 186.36 13.27%
EY 0.45 0.09 2.20 2.33 2.92 0.94 0.54 -11.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.86 0.44 0.36 0.68 0.51 27.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment