[T7GLOBAL] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 42.2%
YoY- 29.39%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 195,238 114,944 61,985 264,345 171,032 106,413 52,226 140.67%
PBT 12,875 9,015 3,702 18,367 9,551 6,371 2,901 169.81%
Tax -4,054 -3,507 -965 -5,397 -2,138 -1,805 -664 233.68%
NP 8,821 5,508 2,737 12,970 7,413 4,566 2,237 149.38%
-
NP to SH 8,930 5,368 2,719 10,514 7,394 3,240 1,892 181.11%
-
Tax Rate 31.49% 38.90% 26.07% 29.38% 22.39% 28.33% 22.89% -
Total Cost 186,417 109,436 59,248 251,375 163,619 101,847 49,989 140.28%
-
Net Worth 273,691 273,691 266,294 276,180 215,777 215,777 215,777 17.15%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - 3,082 - -
Div Payout % - - - - - 95.14% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 273,691 273,691 266,294 276,180 215,777 215,777 215,777 17.15%
NOSH 757,054 757,054 757,054 757,054 633,854 633,854 633,854 12.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.52% 4.79% 4.42% 4.91% 4.33% 4.29% 4.28% -
ROE 3.26% 1.96% 1.02% 3.81% 3.43% 1.50% 0.88% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 26.39 15.54 8.38 40.20 27.74 17.26 8.47 113.17%
EPS 1.19 0.74 0.37 2.07 1.20 0.74 0.36 121.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.37 0.37 0.36 0.42 0.35 0.35 0.35 3.77%
Adjusted Per Share Value based on latest NOSH - 757,054
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 23.22 13.67 7.37 31.44 20.34 12.66 6.21 140.71%
EPS 1.06 0.64 0.32 1.25 0.88 0.39 0.23 176.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.37 0.00 -
NAPS 0.3255 0.3255 0.3167 0.3285 0.2566 0.2566 0.2566 17.16%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.315 0.32 0.355 0.35 0.335 0.36 0.395 -
P/RPS 1.19 2.06 4.24 0.87 1.21 2.09 4.66 -59.71%
P/EPS 26.09 44.10 96.58 21.89 27.93 68.50 128.71 -65.45%
EY 3.83 2.27 1.04 4.57 3.58 1.46 0.78 188.61%
DY 0.00 0.00 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 0.85 0.86 0.99 0.83 0.96 1.03 1.13 -17.27%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 25/08/22 25/05/22 21/02/22 24/11/21 25/08/21 28/05/21 -
Price 0.35 0.32 0.355 0.37 0.39 0.355 0.375 -
P/RPS 1.33 2.06 4.24 0.92 1.41 2.06 4.43 -55.13%
P/EPS 28.99 44.10 96.58 23.14 32.52 67.55 122.19 -61.64%
EY 3.45 2.27 1.04 4.32 3.08 1.48 0.82 160.38%
DY 0.00 0.00 0.00 0.00 0.00 1.41 0.00 -
P/NAPS 0.95 0.86 0.99 0.88 1.11 1.01 1.07 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment