[T7GLOBAL] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 66.36%
YoY- 20.77%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 198,076 94,041 365,649 195,238 114,944 61,985 264,345 -17.54%
PBT 17,124 8,311 33,053 12,875 9,015 3,702 18,367 -4.57%
Tax -6,896 -4,180 -12,908 -4,054 -3,507 -965 -5,397 17.80%
NP 10,228 4,131 20,145 8,821 5,508 2,737 12,970 -14.68%
-
NP to SH 10,668 4,241 20,259 8,930 5,368 2,719 10,514 0.97%
-
Tax Rate 40.27% 50.29% 39.05% 31.49% 38.90% 26.07% 29.38% -
Total Cost 187,848 89,910 345,504 186,417 109,436 59,248 251,375 -17.69%
-
Net Worth 303,279 295,882 288,485 273,691 273,691 266,294 276,180 6.45%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 303,279 295,882 288,485 273,691 273,691 266,294 276,180 6.45%
NOSH 757,054 757,054 757,054 757,054 757,054 757,054 757,054 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.16% 4.39% 5.51% 4.52% 4.79% 4.42% 4.91% -
ROE 3.52% 1.43% 7.02% 3.26% 1.96% 1.02% 3.81% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.78 12.71 49.43 26.39 15.54 8.38 40.20 -23.78%
EPS 1.38 0.56 2.72 1.19 0.74 0.37 2.07 -23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.39 0.37 0.37 0.36 0.42 -1.59%
Adjusted Per Share Value based on latest NOSH - 757,054
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 23.56 11.18 43.49 23.22 13.67 7.37 31.44 -17.54%
EPS 1.27 0.50 2.41 1.06 0.64 0.32 1.25 1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3607 0.3519 0.3431 0.3255 0.3255 0.3167 0.3285 6.45%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.445 0.40 0.33 0.315 0.32 0.355 0.35 -
P/RPS 1.66 3.15 0.67 1.19 2.06 4.24 0.87 54.01%
P/EPS 30.86 69.77 12.05 26.09 44.10 96.58 21.89 25.80%
EY 3.24 1.43 8.30 3.83 2.27 1.04 4.57 -20.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.00 0.85 0.85 0.86 0.99 0.83 19.98%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 24/05/23 27/02/23 23/11/22 25/08/22 25/05/22 21/02/22 -
Price 0.485 0.425 0.435 0.35 0.32 0.355 0.37 -
P/RPS 1.81 3.34 0.88 1.33 2.06 4.24 0.92 57.20%
P/EPS 33.63 74.13 15.88 28.99 44.10 96.58 23.14 28.39%
EY 2.97 1.35 6.30 3.45 2.27 1.04 4.32 -22.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 1.12 0.95 0.86 0.99 0.88 21.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment