[T7GLOBAL] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
21-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -24.89%
YoY- -37.87%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 80,294 52,959 61,985 93,313 64,619 54,187 52,226 33.17%
PBT 3,860 5,313 3,702 8,816 3,180 3,470 2,901 20.95%
Tax -547 -2,542 -965 -3,259 -333 -1,141 -664 -12.11%
NP 3,313 2,771 2,737 5,557 2,847 2,329 2,237 29.89%
-
NP to SH 3,562 2,649 2,719 3,120 4,154 1,348 1,892 52.41%
-
Tax Rate 14.17% 47.84% 26.07% 36.97% 10.47% 32.88% 22.89% -
Total Cost 76,981 50,188 59,248 87,756 61,772 51,858 49,989 33.31%
-
Net Worth 273,691 273,691 266,294 276,180 215,777 215,777 215,777 17.15%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 3,287 3,082 3,082 - -
Div Payout % - - - 105.38% 74.21% 228.67% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 273,691 273,691 266,294 276,180 215,777 215,777 215,777 17.15%
NOSH 757,054 757,054 757,054 757,054 633,854 633,854 633,854 12.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.13% 5.23% 4.42% 5.96% 4.41% 4.30% 4.28% -
ROE 1.30% 0.97% 1.02% 1.13% 1.93% 0.62% 0.88% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 10.85 7.16 8.38 14.19 10.48 8.79 8.47 17.93%
EPS 0.45 0.37 0.37 0.85 0.46 0.38 0.36 16.02%
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.00 -
NAPS 0.37 0.37 0.36 0.42 0.35 0.35 0.35 3.77%
Adjusted Per Share Value based on latest NOSH - 757,054
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 9.55 6.30 7.37 11.10 7.69 6.44 6.21 33.19%
EPS 0.42 0.32 0.32 0.37 0.49 0.16 0.23 49.34%
DPS 0.00 0.00 0.00 0.39 0.37 0.37 0.00 -
NAPS 0.3255 0.3255 0.3167 0.3285 0.2566 0.2566 0.2566 17.16%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.315 0.32 0.355 0.35 0.335 0.36 0.395 -
P/RPS 2.90 4.47 4.24 2.47 3.20 4.10 4.66 -27.08%
P/EPS 65.41 89.36 96.58 73.77 49.72 164.65 128.71 -36.29%
EY 1.53 1.12 1.04 1.36 2.01 0.61 0.78 56.63%
DY 0.00 0.00 0.00 1.43 1.49 1.39 0.00 -
P/NAPS 0.85 0.86 0.99 0.83 0.96 1.03 1.13 -17.27%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 25/08/22 25/05/22 21/02/22 24/11/21 25/08/21 28/05/21 -
Price 0.35 0.32 0.355 0.37 0.39 0.355 0.375 -
P/RPS 3.22 4.47 4.24 2.61 3.72 4.04 4.43 -19.14%
P/EPS 72.68 89.36 96.58 77.98 57.88 162.36 122.19 -29.25%
EY 1.38 1.12 1.04 1.28 1.73 0.62 0.82 41.44%
DY 0.00 0.00 0.00 1.35 1.28 1.41 0.00 -
P/NAPS 0.95 0.86 0.99 0.88 1.11 1.01 1.07 -7.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment