[WELLCAL] QoQ Cumulative Quarter Result on 31-Dec-2005 [#1]

Stock
[WELLCAL] WELLCALL HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WELLCAL's Result
WELLCAL's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 67,459 50,546 0 0 0 0 -
PBT 13,297 3,167 0 0 0 0 -
Tax -7,417 -242 0 0 0 0 -
NP 5,880 2,925 0 0 0 0 -
-
NP to SH 5,880 2,925 0 0 0 0 -
-
Tax Rate 55.78% 7.64% - - - - -
Total Cost 61,579 47,621 0 0 0 0 -
-
Net Worth 22,050 10,853 0 0 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 1,219 660 - - - - -
Div Payout % 20.74% 22.57% - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 22,050 10,853 0 0 0 0 -
NOSH 33,409 18,089 0 0 0 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 8.72% 5.79% 0.00% 0.00% 0.00% 0.00% -
ROE 26.67% 26.95% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 201.92 279.43 0.00 0.00 0.00 0.00 -
EPS 17.60 16.17 0.00 0.00 0.00 0.00 -
DPS 3.65 3.65 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.60 0.00 0.00 -1,600.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 13.55 10.15 0.00 0.00 0.00 0.00 -
EPS 1.18 0.59 0.00 0.00 0.00 0.00 -
DPS 0.24 0.13 0.00 0.00 0.00 0.00 -
NAPS 0.0443 0.0218 0.00 0.00 -1,600.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/09/06 - - - - - -
Price 1.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.14 0.00 0.00 0.00 0.00 0.00 -
EY 8.98 0.00 0.00 0.00 0.00 0.00 -
DY 1.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 20/11/06 16/08/06 - - - - -
Price 2.19 1.61 0.00 0.00 0.00 0.00 -
P/RPS 1.08 0.58 0.00 0.00 0.00 0.00 -
P/EPS 12.44 9.96 0.00 0.00 0.00 0.00 -
EY 8.04 10.04 0.00 0.00 0.00 0.00 -
DY 1.67 2.27 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 2.68 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment